Millrose Properties Inc. logo

Millrose Properties Inc.

MRP | NYSE
Chart Builder DCF Calculator
$28.73
+$0.05 (+0.17%)
Sep 22, 2026, 1:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Net Income
248.77M 122.88M 122.24M 105.06M 112.76M 39.81M -65.8M -93.21M -59.76M -56.99M -57.1M -83.81M
Depreciation & Amortization
n/a n/a n/a 16.36M 1.36M n/a -125K 45K 65K n/a -163K 51K
Stock-Based Compensation
909K 692K 307K 189K 181K n/a 4.75M 1.32M 1.71M 7.16M 377K 1.36M
Other Working Capital
1.44B 681.01M 3.31B -7.5M -2.19M 6.19M n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-7.28M -7.29M -14.56M 9.03M -3.02M 22.5M 28.02M 33.58M -1.9M 15K -6.7M 11.13M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.44B 681.01M 3.31B -7.5M -2.19M -41.02M -1.14B -281.42M 477.43M 232.17M -438.58M 434.9M
Operating Cash Flow
1.68B 797.3M 3.42B 123.14M 109.09M 21.29M -1.18B -339.69M 417.54M 182.36M -502.16M 363.62M
Capital Expenditures
n/a n/a n/a n/a n/a -858.94M n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.09B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
310.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-19.57M -962.02M -3.61B -775.07M -726.79M 252.73M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.8B -962.02M -3.61B -775.07M -726.79M -606.21M n/a n/a n/a n/a n/a n/a
Debt Repayment
375M 315M 110M 942.48M 660.93M 334.42M 746K 3.73M -1.9M -16.08M 22.05M -15.77M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-250.67M -124.5M -121.18M -114.54M -63.08M n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.67M -11.55M -1.48M n/a -3.11M 340.02M 1.18B 335.95M -415.64M -166.28M 480.11M -347.85M
Financial Cash Flow
112.67M 178.95M -12.66M 827.93M 594.74M 674.44M 1.18B 339.69M -417.54M -182.36M 502.16M -363.62M
Net Cash Flow
-875K 14.23M -207.53M 176M -22.95M 89.52M n/a n/a n/a n/a n/a n/a
Free Cash Flow
1.68B 797.3M 3.42B 123.14M 109.09M -837.65M -1.18B -339.69M 417.54M 182.36M -502.16M 363.62M
Adj. Free Cash Flow
1.68B 796.61M 3.42B 122.95M 108.91M -837.65M -1.18B -341.01M 415.84M 175.2M -502.54M 362.26M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -858.94M n/a n/a n/a n/a n/a n/a
Owner Earnings
1.68B 797.3M 3.42B 123.14M 109.09M 21.29M -1.18B -339.69M 417.54M 182.36M -502.16M 363.62M

© 2026 bestshares.com. All rights reserved.