Moderna Inc. logo

Moderna Inc.

MRNA | NASDAQ
Chart Builder DCF Calculator
$180.09
+$7.15 (+4.13%)
Sep 22, 2026, 12:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
2.23B 2.23B 1.94B 2.22B 3.06B 3.14B 3.2B 5.06B 5.03B 5.16B 6.83B 9.16B 10.55B 14.77B 18.88B 20.68B 22.28B 21.93B 17.74B 11.36B 6.69B 2.54B
Cost of Revenue
2.51B 2.53B 1.67B 1.96B 1.46B 1.46B 1.46B 1.65B 3.38B 4B 4.69B 5.68B 4.54B 5.19B 5.42B 4.45B 4.07B 3.44B 2.62B 1.68B 967.14M 224.74M
Gross Profit
-280M -309M 274M 265M 1.6B 1.68B 1.74B 3.4B 1.65B 1.16B 2.13B 3.48B 6.01B 9.58B 13.46B 16.23B 18.21B 18.49B 15.12B 9.68B 5.72B 2.31B
Operating Income
-3.32B -3.41B -3.07B -3.46B -3.27B -3.73B -3.95B -2.69B -4.64B -5.14B -4.24B -2.67B 513M 4.83B 9.42B 13.25B 15.64B 16.26B 13.3B 7.61B 3.82B 633.72M
Interest Income
282M 296M 314M 335M 365M 395M 425M 437M 439M 432M 421M 405M 358M 294M 200M 120M 66M 29M 18M 15.2M 16.77M 20.86M
Pretax Income
-3.09B -3.14B -2.77B -3.15B -2.95B -3.41B -3.61B -2.35B -4.33B -4.8B -3.94B -2.36B 818M 5.04B 9.58B 13.33B 15.67B 16.25B 13.29B 7.6B 3.82B 639.65M
Net Income
-3.15B -3.19B -2.82B -3.12B -2.9B -3.36B -3.56B -2.22B -5.87B -5.97B -4.71B -3.47B 1.21B 4.78B 8.36B 11.77B 14.06B 14.64B 12.2B 7.06B 3.49B 598.17M
Selling & General & Admin
965M 979M 1.02B 1.06B 1.07B 1.11B 1.17B 1.29B 1.45B 1.52B 1.55B 1.45B 1.29B 1.17B 1.13B 958M 848M 758M 567M 444.99M 324.99M 240.99M
Research & Development
2.88B 2.93B 3.13B 3.48B 3.82B 4.34B 4.51B 4.79B 4.81B 4.74B 4.85B 4.65B 4.31B 3.87B 3.3B 2.73B 2.43B 2.14B 1.99B 2.1B 1.93B 1.66B
Other Expenses
-801M -801M -802M -812M -18M -38M -1M 11M 18M 38M -22M 41M -103M -286M -388M -715M -711M -667M -735M -480.71M -348.67M -217.64M
Operating Expenses
3.04B 3.1B 3.35B 3.73B 4.87B 5.41B 5.68B 6.1B 6.29B 6.3B 6.37B 6.15B 5.5B 4.76B 4.04B 2.98B 2.57B 2.24B 1.82B 2.07B 1.9B 1.68B
Interest Expense
8M 26M 10M 8M 14M 19M 24M 24M 28M 35M 38M 42M 40M 32M 29M 25M 21M 21M 18M 15.51M 14.34M 11.22M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a 204M 204M 204M 204M 121M 121M 121M 121M n/a n/a n/a n/a n/a -541K -163K
Cost & Expenses
5.55B 5.64B 5.02B 5.68B 6.33B 6.87B 7.14B 7.75B 9.67B 10.29B 11.07B 11.83B 10.04B 9.95B 9.46B 7.43B 6.64B 5.68B 4.44B 3.75B 2.87B 1.9B
Income Tax Expense
64M 56M 54M -37M -42M -49M -46M -129M 1.54B 1.17B 772M 1.11B -389M 257M 1.21B 1.57B 1.61B 1.62B 1.08B 542.47M 324.34M 41.49M
Shares Outstanding (Basic)
396M 395M 392M 390M 388M 386M 385M 385M 384M 382M 381M 381M 381M 386M 385M 390M 396M 402M 405M 404M 402M 400M
Shares Outstanding (Diluted)
396M 395M 392M 390M 388M 386M 385M 399M 384M 382M 395M 381M 381M 405M 405M 412M 419M 426M 431M 434M 431M 430M
EPS (Basic)
-7.98 -8.15 -7.27 -8.07 -7.53 -8.73 -9.29 -5.81 -15.37 -15.66 -12.38 -9.14 3.06 12.23 21.12 29.34 34.94 36.32 30.28 17.56 8.70 1.46
EPS (Diluted)
-7.98 -8.15 -7.27 -8.07 -7.53 -8.73 -9.29 -5.83 -15.39 -15.68 -12.40 -9.33 2.73 11.59 19.97 27.64 32.81 34.03 28.29 16.31 8.02 1.25
EBITDA
-2.94B -2.89B -2.55B -2.94B -2.72B -3.2B -3.39B -2B -3.78B -4.19B -3.29B -1.82B 1.22B 5.42B 9.94B 13.69B 15.98B 16.56B 13.53B 7.78B 3.93B 689.68M
EBIT
-2.3B -3.12B -2.77B -3.15B -2.93B -3.39B -3.58B -2.33B -4.3B -4.77B -3.9B -2.32B 858M 5.07B 9.6B 13.36B 15.69B 16.28B 13.3B 7.62B 3.83B 650.87M
Depreciation & Amortization
119M 235M 215M 208M 208M 192M 189M 331M 528M 577M 619M 497M 361M 347M 348M 346M 303M 296M 232M 161.71M 100.21M 38.8M

© 2026 bestshares.com. All rights reserved.