Murata Manufacturing Co. Ltd. logo

Murata Manufacturing Co. Ltd.

MRAAF | OTC
Chart Builder DCF Calculator
$51.35
-$1.65 (-3.11%)
At close: Sep 23, 2026, 2:40 PM ET
$53
+$1.65 (+3.21%)
After-hours: Sep 22, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
233.82B 180.34B 253.4B 237.03B 237.03B 206.96B
Depreciation & Amortization
173.34B 175.87B 161.28B 143.07B 143.07B 124.42B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
7.01B 12.97B -95.14B -9.33B 15.92B -6B
Other Non-Cash Items
15.57B 32.77B -15.74B 3.69B 29B 23.7B
Deferred Income Tax
n/a n/a -10.43B 2.21B -1.08B 1.92B
Change in Working Capital
29.18B 100.66B -122.65B -10.21B -35.56B -75.24B
Operating Cash Flow
451.91B 489.64B 276.28B 373.57B 373.57B 279.84B
Capital Expenditures
-182.94B -236.23B -189.95B -199.88B -199.88B -291.58B
Cash Acquisitions
n/a n/a 3.02B -48.8B -479M -563M
Purchase of Investments
n/a -5.03B -38.58B -26.54B -26.54B -25.79B
Sales Maturities Of Investments
n/a 16.7B 66.68B 66B 66B 12.44B
Other Investing Acitivies
-25.13B 15.39B 4.01B 58.94B 10.14B 1.76B
Investing Cash Flow
-208.07B -201.57B -157.85B -150.28B -150.28B -303.74B
Debt Repayment
-60.26B -59.21B 873M -39.74B 113M 49.78B
Common Stock Repurchased
-80.01B -11M -80.01B -13M n/a n/a
Dividend Paid
-101.58B -94.46B -92.02B -76.78B -67.18B -59.93B
Other Financial Acitivies
-886M -11.65B -2.55B -973M -51.12B 61.7B
Financial Cash Flow
-242.73B -165.32B -173.71B -118.19B -118.19B 51.55B
Net Cash Flow
3.14B 152.6B -42.67B 105.38B 105.38B 29.9B
Free Cash Flow
268.97B 253.41B 86.33B 173.7B 173.7B -11.74B
Adj. Free Cash Flow
268.97B 253.41B 86.33B 173.7B 173.7B -11.74B
Maintenance CapEx
-114.94B -236.23B -156.45B -147.31B -199.88B -291.58B
Growth CapEx
-67.99B n/a -33.5B -52.57B n/a n/a
Owner Earnings
336.96B 253.41B 119.83B 226.27B 173.7B -11.74B

© 2026 bestshares.com. All rights reserved.