Monster Beverage Corporation logo

Monster Beverage Corporation

MNST | NASDAQ
Chart Builder DCF Calculator
$44
-$0.71 (-1.59%)
At close: Sep 21, 2026, 4:00 PM ET
$44.08
+$0.08 (+0.18%)
Pre-market: Sep 22, 2026, 5:53 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
584.54M 569.49M 449.19M 524.46M 488.79M 442.99M 270.71M 370.92M 425.37M 442.05M 366.98M 452.69M 413.87M 397.44M 301.67M 322.39M 273.36M 294.2M 321.31M 337.21M 403.76M 315.19M
Depreciation & Amortization
29.78M 28.4M 32.42M 29.62M 27.56M 24.85M 20.61M 19.91M 19.44M 20.48M 18.53M 17.98M 15.58M 16.81M 15.2M 15.61M 15.83M 14.6M 9.44M 13.23M 12.67M 13.78M
Stock-Based Compensation
35.67M 28.29M 39.02M 32.81M 33.13M 20.73M 22.19M 27.53M 18.79M 22.47M 16.37M 17.9M 18.55M 16.05M 14.94M 16.56M 16.28M 16.33M 18.09M 16.7M 17.33M 18.36M
Other Working Capital
n/a 94.13M -37.08M 134.33M -50.88M 90.48M 35.72M 9.96M -99.7M 105.56M -9.97M 20.01M -100.73M 73.29M -76.2M 38.53M -20.03M -2.18M 34.16M -11.71M 55.01M -21.63M
Other Non-Cash Items
-164.51M 2.95M 61.2M 3.03M 1.99M 6.62M 134.19M 3.42M 11.51M 3.01M 43.66M 51.93M 3.09M 1.78M 4.43M 1.77M 3.16M -6K 4.08M -162K 657K -88K
Deferred Income Tax
1K -413K -455K -191K 511K 135K -1.46M 3.05M -13.3M 9K 2.04M -93.62M n/a n/a 18.47M 7.78M 20.45M 1.48M 16.08M n/a n/a n/a
Change in Working Capital
23.73M -23.73M -201.96M 155.43M -85.96M 12.28M 15.46M 193.57M -25.51M -75.87M -13.26M 73.39M -112.4M -7.6M -56.2M 94.42M -198.07M -326.96M -141.24M -25.57M -23.31M -171.77M
Operating Cash Flow
509.22M 604.99M 379.42M 745.15M 466.02M 507.6M 461.7M 618.4M 436.29M 412.14M 434.33M 520.26M 338.69M 424.48M 298.51M 458.52M 131.01M -351K 227.76M 341.4M 411.11M 175.47M
Capital Expenditures
-48.43M -20.6M -28.17M -43.64M -31.4M -29.06M -91.28M -62.09M -57.52M -74.66M -115.39M -30.98M -44.3M -44.05M -72.42M -30.4M -79.41M -29.93M -24.11M -7.89M -9.81M -15.64M
Cash Acquisitions
-819K 819K 1.56M n/a 1.19M 1.15M 637K n/a 630K 422K 767K -363.39M n/a 564K 710K n/a 884K -330.36M -8.29M 4.94M n/a -7.01M
Purchase of Investments
-662.24M -696.09M 618.39M -335.29M -283.1M n/a n/a n/a 107K -342.23M -215.49M -314.11M -572.38M -518.75M -453.16M -429.64M -522.34M -441.93M -1.07B -547.88M -354.9M -440.57M
Sales Maturities Of Investments
309.71M 197.71M -20.69M 20.69M n/a n/a n/a n/a 995.79M 382.13M 483.7M 508.24M 515.3M 522.5M 428.41M 414.24M 904.9M 504.81M 472.04M 355.59M 335.21M 325.75M
Other Investing Acitivies
-10.38M 1.01M -1.3B -3.27M -2.4M 2.4M 1.64M -13.3M n/a n/a n/a -4.76M -6.05M -13.03M -7.17M 114K -6.14M -6.23M 19.83M -6.29M -4.27M -11.62M
Investing Cash Flow
-408.63M -520.68M -597.53M -361.52M -326.87M -30.86M -109.29M -60.29M 938.63M -35.32M 166.63M -201.81M -105.44M -52.77M -103.62M -52.01M 297.89M -303.63M -610.32M -201.54M -31.08M -149.08M
Debt Repayment
n/a -2.11M -2.3M -3.02M -202.98M -177.05M -376.51M -1.58M 744.85M -2.9M -2.64M -4.61M 610K -7.27M 794K -5.64M 1.47M 3.45M 4.74M -5.44M 2.67M 957K
Common Stock Repurchased
-8K -133.97M -59.73M -27.29M n/a -16.63M -1.69M -535.66M -3.11B -120.25M -170.87M -397.26M -55.7M -35.13M -277.71M -196.82M -284.31M -12.19M -12K n/a -399K -13.42M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
59.42M n/a n/a n/a n/a n/a n/a n/a 13.7M n/a n/a n/a n/a n/a n/a n/a n/a 4.51M n/a n/a n/a n/a
Financial Cash Flow
59.42M -118.12M -11.82M -3.63M -163.39M -145.59M -361.33M -527.23M -2.36B -84.75M -108.81M -395.97M -31.77M -6.05M -247.66M -190.32M -264.73M -4.22M 13.29M 7.24M 19.99M -5.7M
Net Cash Flow
152.72M -48.42M -204.82M 366.01M 23.51M 370.13M -92.05M 60.61M -1.01B 278.85M 523.83M -95.93M 197.11M 365.52M 4.09M 171.01M 117.25M -311.68M -386.21M 128.43M 405.36M -1.53M
Free Cash Flow
460.79M 584.38M 351.24M 701.51M 434.61M 478.54M 370.42M 556.31M 378.77M 337.49M 318.94M 489.28M 294.39M 380.42M 226.1M 428.13M 51.6M -30.28M 203.65M 333.5M 401.3M 159.83M
Adj. Free Cash Flow
425.12M 556.09M 312.22M 668.7M 401.49M 457.82M 348.23M 528.78M 359.98M 315.01M 302.57M 471.38M 275.84M 364.37M 211.15M 411.57M 35.33M -46.61M 185.56M 316.8M 383.98M 141.47M
Maintenance CapEx
-29.78M -20.6M n/a -10.86M -9.53M -29.06M -83.57M -59.74M -53.22M -55.81M -97.95M -12.37M -28.26M -29.57M -66.47M -15.92M -66.32M -11.33M -10.1M n/a n/a -4.51M
Growth CapEx
-18.64M n/a -28.17M -32.78M -21.88M n/a -7.71M -2.35M -4.3M -18.84M -17.44M -18.61M -16.04M -14.48M -5.95M -14.47M -13.09M -18.6M -14.01M -7.89M -9.81M -11.13M
Owner Earnings
479.43M 584.38M 379.42M 734.29M 456.49M 478.54M 378.14M 558.66M 383.07M 356.33M 336.38M 507.89M 310.42M 394.91M 232.05M 442.6M 64.69M -11.68M 217.66M 341.4M 411.11M 170.96M

© 2026 bestshares.com. All rights reserved.