Monopar Therapeutics Inc. logo

Monopar Therapeutics Inc.

MNPR | NASDAQ
Chart Builder DCF Calculator
$95.49
-$0.23 (-0.24%)
Sep 22, 2026, 10:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.33B -14.98M -13.72M -19.44M -17.31M -16.57M -15.59M -6.47M -7.12M -7.61M -8.4M -9.48M -9.93M -10.49M -10.52M -10.3M -10.36M -9.68M -9.1M -8.55M -7.73M -7.1M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
1.43B 5.18M 4.84M 4.01M 3.11M 2.17M 1.14M 1.34M 1.61M 1.75M 1.9M 1.82M 1.73M 1.62M 1.64M 1.6M 1.6M 1.6M 1.47M 1.45M 1.34M 1.35M
Other Working Capital
-1.77B 321.79K -2.99M -737.2K -626.99K -488.82K 2.98M 28.02K 61.73K 8.81K -20.41K -21.97K 79.31K 128.41K 210.98K 163.64K 14.45K -12.59K -86.2K -2.25K 85.59K -13.58K
Other Non-Cash Items
849.72M -1.4M -716.46K 4.55M 4.55M 4.43M 4.55M n/a n/a n/a n/a n/a n/a n/a -532.32K -191.71K -55.41K 242.04K 774.36K 311.35K 175.05K -122.4K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-212.61M 1.19M -2.61M 47.43K -168.78K -441.76K 3.49M -813.27K -1.31M -1.38M -1.35M 53.36K 374K 1.89M 2.22M 978.4K 1.11M -12.59K -456.59K 264.33K 330.75K 394.73K
Operating Cash Flow
-3.26B -10.01M -12.2M -10.83M -9.81M -10.41M -6.4M -5.95M -6.82M -7.24M -7.86M -7.61M -7.82M -6.99M -7.19M -7.92M -7.71M -7.85M -7.32M -6.53M -5.89M -5.47M
Capital Expenditures
-4 -3 -3 -3 -3 -6 -2 -3 -3 -3 -3 -6 -8 -3 -3 7 5 2 2 -4 n/a 4
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-47.71B -126.06M -87.15M -23.2M -17.48M -16.27M -15.32M -976.49K -3.95M -5.91M -7.88M -12.81M -9.84M -7.88M -4.92M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
51.75B 57.35M 23.7M 7.6M 4.99M 2.59M 985.73K 3.95M 5.92M 10.83M 12.81M 9.85M 6.89M 1.98M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
4.05B -68.71M -63.45M -15.6M -12.49M -13.68M -14.34M 2.97M 1.97M 4.93M 4.93M -2.96M -2.95M -5.9M -4.92M n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 122.4K
Common Stock Repurchased
-35.2M -35.2M -35M -35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.67K -24.44K -34.42K -58.42K -41.75K -33.98K -24K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-655.64M -1M -1.13M -901.19K -536.16K -224.53K -104.14K -42.51K -34.19K -40.88K -46.97K -61.29K -27.91K -76.79K -59.97K -40.33K -65.5K n/a -4.02K -11.16K -30.07K -13.79K
Financial Cash Flow
-555.58M 91.49M 91.57M 148.1M 55.69M 55.99M 59.29M 3.49M 3.75M 4.4M 2.03M 1.83M 1.56M 854.34K 32.87K -113.64K -99.88K -58.42K 10.88M 10.88M 17.62M 18.6M
Net Cash Flow
226.55M 12.83M 16.02M 121.66M 33.38M 31.9M 38.55M 504.73K -1.09M 2.08M -920.11K -8.8M -9.25M -12.09M -12.12M -8.03M -7.83M -7.9M 3.57M 4.36M 11.75M 13.13M
Free Cash Flow
-3.26B -10.01M -12.2M -10.83M -9.81M -10.41M -6.4M -5.95M -6.82M -7.24M -7.86M -7.61M -7.82M -6.99M -7.19M -7.92M -7.71M -7.85M -7.32M -6.53M -5.89M -5.47M
Adj. Free Cash Flow
-4.69B -15.19M -17.04M -14.84M -12.92M -12.58M -7.54M -7.29M -8.43M -8.99M -9.76M -9.43M -9.56M -8.61M -8.83M -9.51M -9.31M -9.45M -8.79M -7.98M -7.23M -6.83M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-4 -3 -3 -3 -3 -6 -2 -3 -3 -3 -3 -6 -8 -3 -3 7 5 2 2 -4 n/a 4
Owner Earnings
-3.26B -10.01M -12.2M -10.83M -9.81M -10.41M -6.4M -5.95M -6.82M -7.24M -7.86M -7.61M -7.82M -6.99M -7.19M -7.92M -7.71M -7.85M -7.32M -6.53M -5.89M -5.47M

© 2026 bestshares.com. All rights reserved.