Magellan Midstream Partners L.P. logo

Magellan Midstream Partners L.P.

MMP | NYSE
Chart Builder DCF Calculator
$69
+$0.46 (+0.67%)
Sep 22, 2023, 04:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Q4 2019
Dec 30, 2019
Q3 2019
Sep 29, 2019
Q2 2019
Jun 29, 2019
Q1 2019
Mar 30, 2019
Q4 2018
Dec 30, 2018
Q3 2018
Sep 29, 2018
Q2 2018
Jun 29, 2018
Q1 2018
Mar 30, 2018
Net Income
238.7M 273.9M 187M 330M 353.9M 165.5M 243.67M 236.6M 280.42M 221.32M 183.92M 211.64M 133.84M 287.56M 286.45M 273.04M 253.7M 207.66M 314.07M 594.53M 214.41M 210.91M
Depreciation & Amortization
57.2M 56.4M 118.4M 57.9M 58.8M 57.7M 59.6M 61.4M 48.78M 58.13M 64.78M 71.82M 58.54M 63.53M 65.11M 56.63M 62.53M 61.87M 103.35M 56.23M 53.62M 51.88M
Stock-Based Compensation
7.8M 6.4M 9.7M 5.9M 8.5M 14.4M 6.11M 5.63M 5.38M 4.68M 6.41M 1.17M 4.26M 155K 1.44M 6.77M 10.89M 4.91M 7.44M 7.93M 10.05M 6.63M
Other Working Capital
-12M -95.8M 28.9M 16.4M 32.4M -22.4M 56.87M -10.68M 73.77M -22.77M 34.02M -3.95M -5.55M -85.76M 33.81M 37.84M -2.64M -61.12M 55.43M -20.98M -8.35M -21.62M
Other Non-Cash Items
400K 12.3M 17.4M 2.2M -141.3M -2.3M 16.82M 4.68M -61.33M 14.03M 21.32M 12.1M 28.39M -806K 20.49M 3.9M -1.82M -372K 21.6M -350.87M 4.64M 24.28M
Deferred Income Tax
21.7M n/a n/a n/a n/a 10.6M 25.83M 17.3M -40.02M 12.38M 18.56M 10.67M 26.98M -1.92M 18.99M 2.09M -5.46M -1.68M 17.95M -352.63M 2.99M 19.21M
Change in Working Capital
78.7M 2.5M 20M -4.5M 17M -145.5M -9.07M -22.18M 79.47M -57.91M -9.16M -19.87M -46.4M 34.17M 25.11M 11.7M 38.7M -67.52M 42.71M -8.11M 3.45M -15.8M
Operating Cash Flow
404.5M 351.5M 352.5M 391.5M 296.9M 100.4M 317.12M 286.12M 352.72M 240.24M 267.27M 276.85M 178.63M 384.62M 398.58M 352.04M 364M 206.56M 489.17M 299.72M 286.16M 277.9M
Capital Expenditures
-51.3M -44M -45.7M -43.5M -41.2M -44.9M -42.14M -39.05M -37.45M -29.95M -68.4M -78.95M -119.55M -172.67M -225.39M -230.94M -281.23M -206.44M -177.94M -154.88M -119.97M -99.47M
Cash Acquisitions
n/a n/a 900K n/a -100K -800K 16K n/a -3.75M -1.87M -21.39M -14.22M -31.13M -28.33M -54.24M -45.89M -35.62M -76.63M -69.38M -2.19M -83.88M -60.98M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -54.24M -45.89M -35.62M -76.63M -69.38M -2.19M -83.88M -60.98M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.1M n/a -900K 2M 449.5M -900K 82K 1.36M 232.75M -29.3M -67.59M -77.24M -119.46M 160.12M -164.03M -140.79M -209.05M -68.63M -81.94M 428.3M 5.51M -38.28M
Investing Cash Flow
-50.2M -44M -45.7M -41.5M 408.2M -46.6M -42.04M -37.69M 229M -31.16M -88.98M -91.46M -150.6M 131.79M -272.5M -232.57M -280.28M -221.89M -220.69M 423.93M -162.26M -160.23M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-26.2M -47.5M -101.5M -141.8M -169M -50M -50.04M -390.74M -82.32M n/a -24.99M -49.97M n/a -201.98M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-211.7M -213M -214.7M -215.2M -219.5M -220.6M -221.38M -226.63M -228.96M -229.42M -229.85M -231.25M -231.25M -234.77M -232.97M -231.26M -229.55M -227.83M -223.06M -218.5M -213.93M -209.94M
Other Financial Acitivies
-26.2M -89.4M -9M -131.8M -486M 169.1M -65.09M -267.74M -99.32M 10.85M 53.68M 57.03M 62.81M -216.68M -561.91M 272.04M 126.54M -15.56M 3.62M -348.97M 119.89M -9.6M
Financial Cash Flow
-237.9M -302.4M -313.8M -347M -705.5M -51.5M -286.47M -494.37M -328.29M -218.57M -176.18M -174.21M -168.44M -451.46M -232.97M 40.78M -103.01M -243.39M -219.45M -567.47M -94.05M -219.54M
Net Cash Flow
116.4M 5.1M -7M 3M -400K 2.3M -11.44M -245.94M 253.43M -9.5M 2.11M 11.18M -140.4M 64.96M -106.89M 160.25M -19.28M -258.73M 49.03M 156.17M 29.86M -101.87M
Free Cash Flow
353.2M 307.5M 306.8M 348M 255.7M 55.5M 274.98M 247.07M 315.26M 210.29M 198.87M 197.9M 59.09M 211.95M 173.2M 121.09M 82.78M 120K 311.23M 144.84M 166.19M 178.43M
Adj. Free Cash Flow
345.4M 301.1M 297.1M 342.1M 247.2M 41.1M 268.87M 241.44M 309.88M 205.61M 192.46M 196.73M 54.83M 211.8M 171.76M 114.32M 71.89M -4.79M 303.79M 136.9M 156.15M 171.8M
Maintenance CapEx
-51.3M -44M n/a n/a n/a -14.4M n/a n/a n/a -29.95M -68.4M -78.95M -119.55M n/a -225.39M -190.5M -155.8M -206.44M n/a -17.25M -67.92M -21.96M
Growth CapEx
n/a n/a -45.7M -43.5M -41.2M -30.5M -42.14M -39.05M -37.45M n/a n/a n/a n/a -172.67M n/a -40.44M -125.43M n/a -177.94M -137.62M -52.06M -77.51M
Owner Earnings
353.2M 307.5M 352.5M 391.5M 296.9M 86M 317.12M 286.12M 352.72M 210.29M 198.87M 197.9M 59.09M 384.62M 173.2M 161.54M 208.21M 120K 489.17M 282.46M 218.25M 255.94M

© 2026 bestshares.com. All rights reserved.