Miller Industries Inc. logo

Miller Industries Inc.

MLR | NYSE
Chart Builder DCF Calculator
$54.07
+$0.18 (+0.33%)
At close: Sep 21, 2026, 4:00 PM ET
$54.07
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
7.82M 555K 3.41M 3.08M 8.46M 8.07M 10.53M 15.43M 20.51M 17.02M 16.7M 17.46M 14.92M 9.22M 9.29M 5.23M 3.76M 2.07M 2.72M 3.85M 6.52M 3.18M
Depreciation & Amortization
8.2M 4.22M 3.8M 3.51M 3.72M 3.66M 3.44M 3.66M 3.47M 3.51M 3.56M 3.32M 3.21M 3.15M 3.13M 3.01M 2.83M 2.79M 2.91M 2.79M 2.89M 2.44M
Stock-Based Compensation
1.34M -43K 1.13M 1.13M 1.15M 1.92M 969K 572K 1.3M 383K 259K 569K 8K 223K 223K 423K 222K 75K n/a n/a n/a n/a
Other Working Capital
-53.15M -5.4M 1.92M 5.21M 3.73M -20.54M 698K 3.26M 5.85M -1.42M 1.63M 6.79M 982K 2.16M 1.36M 6.74M 5.17M -6.05M 283K 2.72M -1.01M -4.2M
Other Non-Cash Items
49.71M 265K -202K -393K 70K 38K 100K 254K 70K -169K -29K -110K 108K 106K 47K -171K n/a 245K -300K 55K 14K 256K
Deferred Income Tax
62K -199K -1.39M -42K 93K -175K -1.18M -76K 48K 37K -2.04M -98K 22K -66K 1.04M -37K 93K -37K 1M -104K 116K -3K
Change in Working Capital
-4.15M 25.95M 42.12M 12.62M 13.75M -10.79M -25.58M 10.46M -36.08M -11.8M -11.7M -19.84M -8.59M -19.4M -1.29M -5.23M -12.79M -34.08M 1.9M -4.77M -7.17M -3.02M
Operating Cash Flow
62.98M 30.75M 48.86M 19.9M 27.24M 2.71M -11.72M 30.3M -10.68M 8.98M 6.75M 1.3M 9.67M -6.76M 12.45M 3.23M -5.89M -28.94M 8.23M 1.82M 2.37M 2.85M
Capital Expenditures
-12.11M -7.92M -5.11M -1.8M -1.68M -5.13M -1.27M -6.29M -3.12M -4.67M -2.36M -3.12M -4.86M -1.75M -3.81M -2.29M -18.75M -4.09M -1.29M -2.44M -2.93M -2.49M
Cash Acquisitions
n/a 38K -18.61M 1.28M n/a n/a n/a -77K n/a n/a 426K n/a n/a n/a n/a n/a n/a n/a n/a 2K 4K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2K n/a 257K n/a n/a n/a -18K 77K 92K 9K 370K -211K -17.56M n/a n/a n/a n/a 8K 85K 2K 4K n/a
Investing Cash Flow
-12.11M -7.89M -23.46M -518K -1.68M -5.13M -1.29M -6.29M -3.03M -4.66M -1.57M -3.34M -22.42M -1.75M -3.81M -2.29M -18.75M -4.08M -1.21M -2.44M -2.93M -2.49M
Debt Repayment
-30M -10M -15.61M -10M -20M 10M n/a -5M 15M -5M n/a n/a 15M n/a n/a 5M 30M 9.99M -6K -5K -6K -5K
Common Stock Repurchased
-4.65M -2.18M -2.22M -1.16M -500K -2.1M n/a -851K -2.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-4.78M -2.39M -2.29M -2.29M -2.29M -2.29M -2.17M -2.18M -2.19M -2.18M -2.07M -2.06M -2.06M -2.06M -2.06M -2.06M -2.05M -2.06M -2.05M -2.05M -2.05M -2.05M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-39.43M -14.57M -20.12M -13.45M -22.79M 5.61M -2.17M -8.03M 10.76M -7.18M -2.07M -2.06M 12.94M -2.06M -2.06M 2.94M 27.94M 7.94M -2.06M -2.06M -2.06M -2.06M
Net Cash Flow
10.95M 8.29M 6.28M 6.58M 4.46M 3.02M -16.26M 16.78M -2.99M -3.1M 3.06M -3.66M 782K -10.43M 6.95M 2.08M 1.84M -25.04M 3.93M -3.53M -2.27M -1.32M
Free Cash Flow
50.87M 22.82M 43.76M 18.11M 25.57M -2.41M -12.99M 24.01M -13.81M 4.31M 4.39M -1.82M 4.81M -8.51M 8.64M 938K -24.64M -33.03M 6.94M -622K -557K 358K
Adj. Free Cash Flow
49.53M 22.87M 42.63M 16.98M 24.41M -4.34M -13.96M 23.43M -15.11M 3.92M 4.13M -2.39M 4.81M -8.74M 8.41M 515K -24.86M -33.1M 6.94M -622K -557K 358K
Maintenance CapEx
-8.2M -4.22M -5.11M -1.8M -1.68M -5.13M -1.27M -1.67M n/a n/a n/a n/a n/a n/a -783.17K n/a -16.2M n/a n/a -2.44M n/a -2.49M
Growth CapEx
-3.91M -3.7M n/a n/a n/a n/a n/a -4.63M -3.12M -4.67M -2.36M -3.12M -4.86M -1.75M -3.03M -2.29M -2.55M -4.09M -1.29M n/a -2.93M n/a
Owner Earnings
54.78M 26.53M 43.76M 18.11M 25.57M -2.41M -12.99M 28.63M -10.68M 8.98M 6.75M 1.3M 9.67M -6.76M 11.66M 3.23M -22.09M -28.94M 8.23M -622K 2.37M 358K

© 2026 bestshares.com. All rights reserved.