MillerKnoll Inc. logo

MillerKnoll Inc.

MLKN | NASDAQ
Chart Builder DCF Calculator
$20.32
-$0.34 (-1.65%)
At close: Sep 21, 2026, 4:00 PM ET
$20
-$0.32 (-1.57%)
Pre-market: Sep 22, 2026, 6:55 AM ET
TTM
Period Ending
Q4 2026
May 29, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 28, 2025
Q1 2026
Aug 29, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 28, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 31, 2024
Q3 2024
Mar 1, 2024
Q2 2024
Dec 1, 2023
Q1 2024
Sep 1, 2023
Q4 2023
May 30, 2023
Q3 2023
Mar 3, 2023
Q2 2023
Dec 2, 2022
Q1 2023
Sep 2, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 25, 2022
Q2 2022
Nov 26, 2021
Q1 2022
Aug 27, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 26, 2021
Q2 2021
Nov 27, 2020
Q1 2021
Aug 28, 2020
Revenue
3.84B 3.8B 3.75B 3.76B 3.67B 3.6B 3.59B 3.57B 3.63B 3.7B 3.81B 3.93B 4.09B 4.23B 4.28B 4.24B 3.95B 3.47B 3.03B 2.63B 2.47B 2.32B 2.39B 2.44B
Cost of Revenue
2.35B 2.33B 2.3B 2.31B 2.25B 2.2B 2.19B 2.17B 2.21B 2.27B 2.39B 2.51B 2.66B 2.77B 2.81B 2.78B 2.59B 2.27B 1.94B 1.65B 1.51B 1.43B 1.49B 1.53B
Gross Profit
1.49B 1.47B 1.45B 1.45B 1.42B 1.4B 1.4B 1.4B 1.42B 1.42B 1.42B 1.42B 1.43B 1.46B 1.46B 1.45B 1.36B 1.19B 1.09B 978.5M 951M 890.9M 903.3M 914.6M
Operating Income
214.4M 214.4M 91.5M 104.1M 65.3M 62.3M 184.8M 184.5M 214.8M 203.4M 206.2M 197.4M 203.2M 220.5M 199.7M 152.5M 48.4M -7.9M 21M 88.2M 235.2M 233.8M 232.3M 225.5M
Interest Income
1.8M 2.9M 4.1M 4.9M 5.4M 5.6M 5.7M 5.5M 6.1M 5.6M 5.2M 4.6M 2.8M 2.4M 2.1M 1.7M 1.6M 2M 1.9M 2M 2.1M 1.6M 1.7M 2M
Pretax Income
128.2M 127M -3.8M 8.7M -21.6M -50.6M 77.6M 76.5M 99.3M 86.1M 60.2M 38.1M 50.6M 106.6M 122.1M 98.2M -6.2M -46.5M -7.3M 63.8M 228.5M 11.2M 2.8M 25.3M
Net Income
91.5M 10.8M -25.4M -15.5M -36.9M 30.1M 65M 64.4M 82.3M 72.3M 50.5M 33M 42.1M 67.4M 79.6M 61.9M -25.4M -41.7M -12.8M 40.2M 174.7M -7.8M -11.6M 15.7M
Selling & General & Admin
1.24B 1.19B 1.27B 1.26B 1.26B 1.24B 1.12B 1.12B 1.11B 1.12B 1.11B 1.11B 1.12B 1.14B 1.16B 1.19B 1.2B 1.1B 976.4M 810.8M 643.7M 588.5M 601.6M 618.1M
Research & Development
44.3M 68.5M 90.8M 91.4M 93.8M 96.5M 95.6M 93.2M 92.6M 100.4M 102.6M 103.8M 105.6M 100M 104.4M 109.2M 108.8M 99.8M 89.9M 79.5M 72.1M 68.6M 69.4M 71M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
1.29B 1.26B 1.36B 1.35B 1.36B 1.34B 1.22B 1.21B 1.2B 1.22B 1.21B 1.22B 1.23B 1.24B 1.26B 1.3B 1.31B 1.2B 1.07B 890.3M 715.8M 657.1M 671M 689.1M
Interest Expense
52M 69.3M 72.7M 75.2M 76.7M 78.2M 77.5M 76.9M 76.2M 77.3M 78M 76.5M 74M 67M 58.1M 49M 37.9M 28.1M 21.5M 15.8M 13.9M 14.4M 13.7M 13.2M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
3.63B 3.58B 3.66B 3.66B 3.6B 3.53B 3.41B 3.39B 3.41B 3.49B 3.6B 3.73B 3.88B 4.01B 4.08B 4.08B 3.9B 3.47B 3.01B 2.54B 2.23B 2.09B 2.16B 2.22B
Income Tax Expense
32.4M 112.4M 17.8M 20.3M 11.6M -84.6M 8.8M 8.5M 14.7M 12.4M 8.5M 3.3M 4.5M 33.7M 35.9M 28.9M 11.8M -12.4M -2.1M 16.8M 48.2M 20M 17.6M 14.3M
Shares Outstanding (Basic)
68.8M 68.61M 68.56M 68.52M 68.09M 68.35M 69.3M 70.21M 70.38M 72.72M 73.66M 75.33M 75.7M 75.46M 75.37M 75.48M 75.82M 75.46M 75.3M 66.3M 59.01M 58.98M 58.91M 58.83M
Shares Outstanding (Diluted)
69.42M 69.1M 69.01M 69.19M 68.09M 68.35M 70.03M 70.21M 70.38M 74.15M 74.24M 75.71M 75.7M 76.07M 75.88M 76.27M 75.82M 76.51M 75.3M 66.3M 59.92M 59.6M 59.27M 58.96M
EPS (Basic)
1.32 0.14 -0.39 -0.25 -0.56 0.42 0.92 0.88 1.12 0.98 0.67 0.43 0.55 0.89 1.04 0.81 -0.46 -0.64 -0.10 0.79 2.96 -0.15 -0.21 0.25
EPS (Diluted)
1.32 0.14 -0.39 -0.25 -0.56 0.42 0.91 0.87 1.11 0.97 0.67 0.43 0.55 0.89 1.04 0.81 -0.46 -0.64 -0.10 0.79 2.96 -0.15 -0.21 0.24
EBITDA
362.7M 342.3M 211.1M 225.2M 195.6M 175.7M 305.9M 305.9M 330.6M 314.2M 290.2M 267.3M 279.7M 329.8M 338.6M 317.7M 222.3M 154.2M 163.4M 201.6M 322.4M 318.4M 317.2M 306.9M
EBIT
214.4M 196.3M 68.9M 83.9M 55.1M 27.6M 155.1M 153.4M 175.5M 163.4M 138.2M 114.6M 124.6M 173.6M 180.2M 147.2M 31.7M -18.5M 9.6M 75.9M 235.2M 233.8M 232.3M 225.5M
Depreciation & Amortization
148.3M 146M 142.2M 141.3M 140.5M 148.1M 150.8M 152.5M 155.1M 150.8M 152M 152.7M 155.1M 156.2M 158.4M 170.5M 190.6M 172.7M 153.8M 125.7M 87.2M 84.6M 84.9M 81.4M

© 2026 bestshares.com. All rights reserved.