Mueller Industries Inc. logo

Mueller Industries Inc.

MLI | NYSE
Chart Builder DCF Calculator
$59.93
-$0.14 (-0.23%)
At close: Sep 21, 2026, 4:00 PM ET
$60
+$0.07 (+0.12%)
Pre-market: Sep 22, 2026, 7:48 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
250.29M 241.39M 153.71M 210.25M 250.34M 157.43M 140.6M 171.78M 163.45M 141.71M 119.24M 135.71M 179.55M 175.09M 140.24M 154.54M 206.55M 159.25M 126.7M 172.26M 110.93M 65.24M
Depreciation & Amortization
17.34M 16.65M 16.93M 16.61M 17.91M 17.12M 21.99M 11.79M 10.1M 9.25M 9.25M 9.8M 10.51M 10.75M 10.47M 10.85M 11.3M 10.93M 11.72M 10.96M 11.2M 11.78M
Stock-Based Compensation
8.51M 7.33M n/a 6.39M 7.79M 6.15M 6.83M 6.48M 7.25M 6.23M 5.86M 4.81M 6.82M 5.64M 5.55M 7.08M 2.6M 2.57M 2.59M 2.41M 2.71M 2.11M
Other Working Capital
82.75M 89.17M -99.9M 46.78M 9.72M 55.5M 2.82M -16.41M -7.81M 45.09M -25.54M 23.79M -16.9M 31.04M -18.67M -40.32M -34.67M 52.77M -17.11M 35.52M 16.78M 31.37M
Other Non-Cash Items
-302.66M -32.71M -7.45M -10.38M -42.26M -4.23M -6.21M -5.63M 2.83M 23.1M -17.82M 6.63M -31.24M 854K -3M 2.34M -4.44M -5.51M -2.18M -55.28M 6.46M 2.34M
Deferred Income Tax
1.07M 2.04M -4.06M 6.21M 2.77M 1.65M -1.84M 3.35M -2.45M 940K 987K 1.4M 2.03M 372K -4.11M 599K -631K 258K 1.11M 3.05M 3.11M 142K
Change in Working Capital
-54.53M -154.95M -17.92M 81M -45.94M -64.57M -21.26M 43.65M -80.42M -7.61M 56.76M 89.31M -28.46M -81.08M 57.88M 137.44M -73.05M -104.64M -9.72M 38.8M -102.55M -104.19M
Operating Cash Flow
-79.97M 79.74M 141.21M 310.07M 190.6M 113.56M 140.12M 231.41M 100.75M 173.63M 174.28M 247.66M 139.21M 111.62M 207.03M 312.86M 142.33M 62.86M 130.22M 172.2M 31.86M -22.58M
Capital Expenditures
-21.56M -17.24M -19.82M -18.29M -14.1M -16.59M -28.92M -25.69M -9.2M -16.41M -14.56M -10.25M -21.67M -7.56M -8.08M -6.31M -17.99M -5.26M -6.29M -7.57M -8.75M -9.23M
Cash Acquisitions
-195.27M 57M 30K -600K 600K n/a 2.98M -36.12M -565.48M 2.88M 65K 72K 24K 118K n/a 280K 1.34M 6.22M -8.64M 72.64M 94K -14.03M
Purchase of Investments
-5M -834K -62.02M -229K n/a -27.19M -15.85M -4.29M -16.68M n/a -65K -4M -106.23M -118K n/a n/a n/a n/a n/a -1.61M n/a n/a
Sales Maturities Of Investments
n/a n/a 88.44M n/a n/a n/a n/a 2M n/a 96.47M 55.45M 3.93M 167.86M 50M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
57.06M 5K 1.25M 19.82M 3.45M 20.34M 6.1M 5.05M 8.7M -12.5M 65K -3.63M 16.8M 8.76M -217.65M 3.35M n/a 959K 178K 2.01M 8.54M 1.73M
Investing Cash Flow
-164.77M 38.94M 7.88M 699K -10.05M -23.44M -35.69M -59.04M -582.65M 70.44M 40.96M -13.88M 56.79M 51.21M -225.73M -2.67M -16.65M 1.92M -14.75M 65.46M -118K -21.53M
Debt Repayment
n/a 3.1M n/a -74K -55K -56K 198K 77K 33K -133K 179K -177K -514K 241K -395K 9K 305K -56K -120.29M -235.4M -39.79M 64.76M
Common Stock Repurchased
74.98M -74.98M n/a n/a n/a -243.62M n/a -5.69M -15.06M -27.93M n/a n/a -19.3M n/a n/a -4.59M -29.5M -3.97M -4.86M -195K n/a n/a
Dividend Paid
-38.05M -38.04M -27.33M -27.33M -27.14M -27.26M -22.31M -22.31M -22.23M -22.26M -16.74M -16.73M -16.67M -16.73M -13.91M -13.91M -27.97M n/a -7.29M -7.3M -14.55M n/a
Other Financial Acitivies
153.28M -5.3M n/a -25.34M 305K -16.73M 81K -20.94M 487K -2.49M -8.95M -6.53M 23K -2.61M -7.06M -1.52M 135K -230K -134K -10.97M -918K 221K
Financial Cash Flow
190.21M -115.23M -27.33M -52.74M -26.89M -287.67M -22.03M -48.86M -36.78M -52.81M -25.51M -23.43M -36.47M -19.1M -21.36M -20.01M -57.03M -4.26M -132.58M -253.87M -55.26M 64.98M
Net Cash Flow
-48.37M -2.71M 104.22M 256.15M 165M -197.16M 73.29M 123.59M -522.79M 190.59M 193.01M 207.84M 161.79M 146.3M -34.12M 282.1M 66.12M 60.82M -17.78M -17.57M -23.31M 21.66M
Free Cash Flow
-101.53M 62.51M 121.39M 291.78M 176.5M 96.97M 111.21M 205.73M 91.55M 157.22M 159.72M 237.41M 117.55M 104.06M 198.95M 306.55M 124.34M 57.6M 123.93M 164.63M 23.11M -31.81M
Adj. Free Cash Flow
-110.05M 55.17M 121.39M 285.39M 168.71M 90.82M 104.38M 199.25M 84.31M 150.99M 153.86M 232.6M 110.73M 98.43M 193.4M 299.47M 121.74M 55.03M 121.34M 162.22M 20.4M -33.92M
Maintenance CapEx
-17.34M -16.65M -14.73M -7.8M n/a n/a -3.63M -2.14M n/a -16.41M -14.56M -10.25M -21.67M -7.56M -8.08M -6.31M n/a n/a n/a n/a n/a n/a
Growth CapEx
-4.23M -584K -5.09M -10.49M -14.1M -16.59M -25.28M -23.55M -9.2M n/a n/a n/a n/a n/a n/a n/a -17.99M -5.26M -6.29M -7.57M -8.75M -9.23M
Owner Earnings
-97.31M 63.09M 126.48M 302.27M 190.6M 113.56M 136.49M 229.28M 100.75M 157.22M 159.72M 237.41M 117.55M 104.06M 198.95M 306.55M 142.33M 62.86M 130.22M 172.2M 31.86M -22.58M

© 2026 bestshares.com. All rights reserved.