MicroAlgo Inc. logo

MicroAlgo Inc.

MLGO | NASDAQ
Chart Builder DCF Calculator
$3.48
+$0.04 (+1.16%)
Sep 22, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-17.29M -17.02M 6.25M 6.14M 4.43M 1.82M 1.53M 1.59M 1.12M 1.13M -16.28M -15.83M -4.09M -1.26M -9.05M 84.24K 1.38M 888.36K -172.32K -333.63K -218.14K -88.32K
Depreciation & Amortization
30.85K 30.37K 48.37K 47.51K 23.01K 48.82K 47.55K 49.45K 44.24K 44.52K 76.37K 74.25K 181.09K 107.19K 329.99K 378.21K 441.15K 343.36K n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.43M 8.19M n/a n/a -1.15M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.03M -2.98M 598.83K 588.21K 639.36K 226.36K -3.26M -3.39M -437.67K -440.51K -169.59K -164.87K 2.54M -3.57M 2.48M -1.56M -790.62K 523.87K 39.57K 73.9K 43.2K -119.8K
Other Non-Cash Items
19.52M 19.21M -6.44M -6.33M -434.96K 33.4K 4.2M 4.37M -1.19M -1.2M 7.21M 7.01M -2.6M 517.58K 6.68M 697.47K -148.03K 24.83K 19.12K -714 -706 9.62K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.58K 10.58K -580.01K n/a -56.41K -61.01K n/a n/a n/a n/a
Change in Working Capital
-1.7M -1.67M -836.12K -821.3K 329.69K 239.87K -3.42M -3.56M -323.72K -325.82K 588.42K 572.04K 2.7M -2.13M 2.99M -537.87K -1.75M -738.95K 39.57K 73.9K 43.2K -119.8K
Operating Cash Flow
559.61K 550.86K -979.93K -962.56K 4.35M 2.15M 2.35M 2.45M -347.72K -350.6K 14.55K 14.15K -3.83M -2.76M 943.9K 622.04K -125.91K 456.6K -113.64K -260.44K -175.65K -198.5K
Capital Expenditures
n/a n/a -582 -572 n/a n/a -1.74K -1.81K -226 -228 n/a n/a 54.46K -54.46K 23.17K -2.17K 2.69K -185.73K n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 51.27K n/a -294.77 285.75 n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -54.4M n/a n/a n/a n/a n/a n/a n/a 12.9M -12.9M -16.41M n/a 8.24M -24.7M -46.47M 46.47M -46.47M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 5.32M n/a n/a n/a n/a n/a n/a n/a -12.7M 12.7M 16.16M n/a 7.33M 8.89M n/a n/a n/a n/a
Other Investing Acitivies
2.86M 2.82M -38.02M -37.34M 3.75M -22.35M -7.98M -8.3M -559.77K -563.07K -1.29M -1.25M 173.03K n/a 25.7K 0.28 3.16M n/a 46.47M -46.47M 46.46M -46.46M
Investing Cash Flow
2.86M 2.82M -38.02M -37.34M -45.34M -22.35M -7.98M -8.3M -560K -563.3K -1.29M -1.25M 481.25K -256.94K 48.57K -1.89K 18.72M -16M 3.08K -3.08K -3.42K -46.46M
Debt Repayment
n/a n/a n/a n/a 150.76M n/a n/a n/a n/a n/a n/a n/a -18.87M n/a n/a n/a n/a n/a n/a n/a n/a -228.48K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 200.97K 197.41K n/a 74.33M 46.7M 48.57M 8.76M 8.82M 14.09M 13.7M 20.65M -19.61M 19.01M -21.3M 6.13M -5.51M 140K 232.5K 920 -26.75K
Financial Cash Flow
n/a n/a 200.97K 197.41K 150.76M 74.33M 46.7M 48.57M 8.76M 8.82M 14.09M 13.7M 1.78M -19.61M 19.01M -21.3M 6.13M -5.51M 140K 232.5K 920 46.87M
Net Cash Flow
n/a n/a n/a n/a 108.6M 53.54M 41.27M 42.93M 8M 8.05M 12.58M 12.23M -1.82M 20.99M 22.51M -21.87M 25.6M -21.09M 29.45K -31.03K -178.15K 211.58K
Free Cash Flow
559.61K 550.86K -980.51K -963.13K 4.35M 2.15M 2.35M 2.45M -347.94K -350.83K 14.55K 14.15K -3.77M -2.82M 967.07K 619.87K -123.22K 270.86K -113.64K -260.44K -175.65K -198.5K
Adj. Free Cash Flow
559.61K 550.86K -980.51K -963.13K 4.35M 2.15M 2.35M 2.45M -347.94K -350.83K -8.41M -8.18M -3.77M -2.82M 2.12M 619.87K -123.22K 270.86K -113.64K -260.44K -175.65K -198.5K
Maintenance CapEx
n/a n/a -582 -572 n/a n/a -1.74K -1.81K n/a n/a n/a n/a 54.46K -54.46K 23.17K -2.17K 5.38K -155.5K n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -226 -228 n/a n/a n/a n/a n/a n/a -2.69K -30.23K n/a n/a n/a n/a
Owner Earnings
559.61K 550.86K -980.51K -963.13K 4.35M 2.15M 2.35M 2.45M -347.72K -350.6K 14.55K 14.15K -3.77M -2.82M 967.07K 619.87K -120.53K 301.09K -113.64K -260.44K -175.65K -198.5K

© 2026 bestshares.com. All rights reserved.