Melco Resorts & Entertainment Limited logo

Melco Resorts & Entertainment Limited

MLCO | NASDAQ
Chart Builder DCF Calculator
$4.72
+$0.08 (+1.72%)
At close: Sep 21, 2026, 4:00 PM ET
$4.72
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$1.83B
Enterprise Value
$8.23B
Beta
0.58
Average Volume
2.28M
Shares Outstanding (Diluted)
388.66M
Shares Change YoY
-6.94%
Institutional Ownership
28.52%
Exchange
NASDAQ
ISIN
US5854641009

Price Performance

Price Change 1M
-14.0%
Price Change 3M
-12.9%
Price Change 6M
-13.9%
Price Change YTD
-37.1%
Price Change 1Y
-50.6%
Price Change 3Y
-51.7%
Price Change 5Y
-52.6%
1M CAGR (ann.)
-14.5%
1Y CAGR (ann.)
-51.0%
5Y CAGR (ann.)
-18.0%
All-Time CAGR
-6.3%

Valuation

PE Ratio
7.87
Forward PE
7.51
PEG Ratio
0.02
Forward PEG
0.20
PS Ratio
0.35
Forward PS
0.30
PB Ratio
-1.12
P/FCF Ratio
N/A
P/Adj. FCF Ratio
-63.10
P/OCF Ratio
N/A
EV/Sales
1.57
EV/EBIT
12.76
EV/EBITDA
6.93
EV/FCF
N/A
Earnings Yield
12.7%
FCF Yield
0.0%
Adj. FCF Yield
-1.6%

Financial Health

Net Debt
$6.19B
Total Debt
$7.31B
Cash & Short-Term Investments
$912.92M
Total Assets
$7.37B
Current Ratio
1.01
Quick Ratio
0.98
Debt / Equity Ratio
-4.47
Debt / EBITDA
6.15
Debt / FCF
N/A
OCF / Debt
0.00
Interest Coverage
1.41
Altman Z-Score
0.42
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
31.8%
Operating Profit Margin
12.3%
EBITDA Margin
22.7%
Net Profit Margin
4.5%
FCF Margin
0.0%
Adj. FCF Margin
-0.6%
SBC / Revenue
0.6%
SBC Impact (per share)
N/A

Returns

Return on Assets
3.2%
Return on Equity
-17.4%
Return on Invested Capital
10.1%
Return on Capital Employed
10.3%
Return on Tangible Assets
3.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
32.6%
Revenue CAGR 5Y
23.4%
Revenue CAGR 10Y
2.3%
EPS CAGR 3Y
389.2%
EPS CAGR 5Y
108.4%
EPS CAGR 10Y
13.4%
FCF CAGR 3Y
15.2%
FCF CAGR 5Y
50.0%
FCF CAGR 10Y
-43.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
18
EPS Growth Next 3Y
2.2%
Revenue Growth Next 3Y
3.7%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.07
EPS Growth Est (next Q)
-66.7%
Revenue Est (next Q)
$1.29B
Revenue Growth Est (next Q)
-1.7%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$15
Lynch Upside
217.8%
Price Target
$6.88
Price Target Upside
45.8%

Cash Flow

Operating Cash Flow
$0
Free Cash Flow
$0
Adj. Free Cash Flow
$-29.05M
FCF Per Share
$0
OCF Per Share
$0
OCF/S Ratio
0.0%

Income Statement

Revenue
$5.23B
Gross Profit
$1.66B
Operating Income
$642.83M
EBITDA
$1.19B
Net Income
$235.08M
EPS (Diluted)
$0.60
Revenue / Employee
$227.68K
Profit / Employee
$10.24K
Employees
22,961

© 2026 bestshares.com. All rights reserved.