MacKenzie Realty Capital Inc. logo

MacKenzie Realty Capital Inc.

MKZR | NASDAQ
Chart Builder DCF Calculator
$1.36
-$0.02 (-1.45%)
Sep 22, 2026, 11:41 AM ET · Market open
TTM
Period Ending
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-14.52M -19.63M -19.61M -23.97M -20.84M -17.7M -14.79M -11.59M 1.45M -5.84M -9.19M -3.69M -24.72M -8.81M 641.89K 4.28M 14.13M 9.73M -2.05M -9.42M -13.57M -22.99M -15.91M
Depreciation & Amortization
11.33M 11.85M 11.35M 11.43M 9.17M 8.44M 7.82M 7.1M 6.53M 6.29M 5.89M 5.24M 5.06M 4.54M 4.49M 4.54M 4.44M 4.27M 3.36M 2.54M 1.32M 342.02K 141.89K
Stock-Based Compensation
62.64K 590.77K 590.77K 628.14K 528.14K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
828.44K 219.21K -170.13K 201.6K -1.73M -293.48K -313.5K -466.39K 1.03M -1.17M -1.58M -1.92M -1.45M 32.07K 133.73K 436.45K 267.36K -149.52K 139.83K 176.46K -103.42K 165.17K 62.06K
Other Non-Cash Items
-1.06M 1.1M 5.91M 10.76M 10.74M 10.6M 5.34M 3.11M -10.18M -2.96M -230K -5.75M 16.53M 2.08M -5.84M -7.01M -16M -11.45M 3.08M 11.72M 12.28M 30.02M 12.18M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-203.4K -1.71M -2.6M -544.13K -819.46K 739.99K 739.02K 361.66K 619.25K -1.25M -1.76M -2.45M 99.33K 1.08M 3.43M 2.81M 602.04K 670.12K -864.02K -382.28K 553.29K 83.21K 417.45K
Operating Cash Flow
-4.39M -7.8M -4.35M -1.69M -806.15K 2.51M -468.22K -595.52K -1.55M -3.73M -5.25M -6.62M -3.03M -1.11M 2.72M 4.62M 3.17M 3.22M 3.33M 4.11M 244.54K 7.11M -3.3M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a -4 -4 -4 -4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.6M -1.53M -1.52M -1.18M -313.44K -723.19K -839.7K -1.06M -2.39M -1.9M -1.64M -1.72M -10.48M -22.01M -17.61M -24.87M -16.61M -12.54M -22.3M -21.99M -20.07M -12.69M -7.41M
Sales Maturities Of Investments
3.74M 1.89M 991.62K 962.72K 2.59M 7.32M 11.24M 10.56M 10.81M 16.05M 13.15M 15.24M 16.59M 13.6M 28.36M 33.69M 32.26M 33.81M 17.92M 15.71M 13.79M 5.2M 5.2M
Other Investing Acitivies
-12.24M -17.81M -17.48M -18.9M -18.59M -13.2M -11.59M -10.8M 1.53M 3.82M -2.18M 1.8M -47.21M -31.49M -45.97M -40.99M 3.78M -40.2M -18.7M -22.62M -27M n/a n/a
Investing Cash Flow
-13.1M -17.45M -18.01M -19.12M -16.31M -6.6M -1.2M -1.3M 9.96M 17.98M 9.33M 15.31M -41.1M -39.9M -35.22M -32.16M 19.43M -18.93M -21.15M -26.97M -31.35M -5.55M -2.21M
Debt Repayment
16.07M 19.51M 13.66M 11.78M 6.45M 1.76M 4.47M 1.68M -6.13M -5.27M -2.98M -5.67M 18.22M 18.1M 30.65M 30.49M 14.65M 29.01M 14.51M 14.72M 14.91M n/a n/a
Common Stock Repurchased
-1.87K -1.83K -7.35K -5.56K -33.51K -553.5K -1.03M -1.48M -1.91M -1.81M -1.71M -1.62M -2.41M -2.1M -1.77M -1.43M -571.7K -464.01K -408.82K -408.82K n/a -1.64M -2.56M
Dividend Paid
-1.82M -2.47M -4.14M -5.8M -6.66M -7.15M -6.64M -6.08M -5.45M -5.19M -4.84M -4.47M -4.07M -3.65M -3.24M -2.82M -2.42M -1.67M -1.02M -461.04K -963.62K -2.3M -3.47M
Other Financial Acitivies
-376.91K -602.91K -320.96K -21.75K -369.9K 1.51M -266.28K -662.85K -2.16M -2.93M -1.5M -1.2M -771.47K -748.86K -843.98K -398.17K -1.32M -961.6K -683.62K -766.7K -582.57K -1.71M -2.66M
Financial Cash Flow
16.49M 22.77M 15.68M 11.85M 6.43M -1.65M -1.05M -3.17M -11.28M -9.39M -1.31M 451K 23.37M 23.86M 32.77M 28.79M 13.19M 26.88M 13.33M 14.17M 14.56M 2.11M 4.51M
Net Cash Flow
-1.01M -2.47M -6.69M -8.96M -10.69M -5.75M -2.71M -5.06M -2.87M 4.86M 2.77M 9.14M -20.76M -17.15M 269.67K 1.24M 35.78M 11.17M 779.73K -1.2M -9.06M 11.15M 1.21M
Free Cash Flow
-4.39M -7.8M -4.35M -1.69M -806.15K 2.51M -468.22K -595.52K -1.55M -3.73M -5.25M -6.62M -3.03M -1.11M 2.72M 4.62M 3.17M 3.22M 3.33M 4.11M 244.54K 7.11M -3.3M
Adj. Free Cash Flow
-4.46M -8.39M -4.94M -2.32M -1.33M 2.51M -468.22K -595.52K -1.55M -3.73M -5.25M -6.62M -3.03M -1.11M 2.72M 4.62M 3.17M 3.22M 3.33M 4.11M 244.54K 7.11M -3.3M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -4 -4 -4 -4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-4.39M -7.8M -4.35M -1.69M -806.15K 2.51M -468.22K -595.52K -1.55M -3.73M -5.25M -6.62M -3.03M -1.11M 2.72M 4.62M 3.17M 3.22M 3.33M 4.11M 244.54K 7.11M -3.3M

© 2026 bestshares.com. All rights reserved.