Mirion Technologies Inc.

MIR | NYSE

Price Alert Chart Builder DCF Calculator

$16.21

+$0.45 (+2.86%)

At close: Sep 21, 2026, 4:00 PM ET

$16.21

$0 (0.00%)

Pre-market: Sep 22, 2026, 4:47 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	28.8M	-36.6M	-96.9M	-288.4M	-127.9M	-119.1M
Depreciation & Amortization	138M	150.4M	162.5M	174.5M	62.9M	71M
Stock-Based Compensation	15.2M	15.6M	21.9M	31.8M	n/a	200K
Other Working Capital	-15.1M	-14.6M	14.7M	11.2M	8.1M	-6.1M
Other Non-Cash Items	-700K	20.3M	39.3M	197.1M	96.5M	89.9M
Deferred Income Tax	-22.3M	-23.8M	-30.9M	-37.2M	-19.6M	n/a
Change in Working Capital	-15.7M	-26.8M	-700K	-38.4M	-11M	-2.5M
Operating Cash Flow	143.3M	99.1M	95.2M	39.4M	900K	39.5M
Capital Expenditures	-36.4M	-48.8M	-37.1M	-34.2M	-17.6M	-19.9M
Cash Acquisitions	-661.9M	-1M	-30.4M	-6.6M	-2.18B	-55.7M
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	n/a	3.6M	n/a	500K	n/a	n/a
Other Investing Acitivies	3.7M	2.5M	2.8M	800K	n/a	n/a
Investing Cash Flow	-694.6M	-43.7M	-64.7M	-39.5M	-2.2B	-75.6M
Debt Repayment	422.6M	n/a	-127.3M	-6.6M	804.2M	120.4M
Common Stock Repurchased	-49.6M	-2M	-1M	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-6.8M	-1.3M	900K	-400K	-125.9M	-1.5M
Financial Cash Flow	775.9M	-3.3M	22.6M	-7M	1.54B	118.9M
Net Cash Flow	239.6M	45.1M	55.5M	-10.3M	84.22M	82.4M
Free Cash Flow	106.9M	50.3M	58.1M	5.2M	-16.7M	19.6M
Adj. Free Cash Flow	91.7M	34.7M	36.2M	-26.6M	-16.7M	19.4M
Maintenance CapEx	-22.63M	-37.32M	-21.48M	-25.27M	n/a	-19.9M
Growth CapEx	-13.77M	-11.48M	-15.62M	-8.93M	-17.6M	n/a
Owner Earnings	120.67M	61.78M	73.72M	14.13M	900K	19.6M