McGraw Hill Inc. logo

McGraw Hill Inc.

MH | NYSE
Chart Builder DCF Calculator
$13.26
+$0.40 (+3.11%)
At close: Sep 21, 2026, 4:00 PM ET
$13.26
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
35.32M -85.84M -193.02M -404.1M -619.38M 44.75M
Depreciation & Amortization
361.92M 362.36M 366.38M 371.89M 343.19M 120.03M
Stock-Based Compensation
33.72M n/a n/a n/a 85M 7.26M
Other Working Capital
-239.2M 212.46M -66.72M 15.7M -172.84M 13.95M
Other Non-Cash Items
192.84M 144.96M 203.5M 470.58M 607.02M 193.43M
Deferred Income Tax
-1.06M -1.47M -30.44M -59.49M n/a 3.87M
Change in Working Capital
-291.57M 226.27M -110.26M -122.26M -210.14M 26.03M
Operating Cash Flow
331.17M 646.28M 236.16M 256.62M 205.7M 395.38M
Capital Expenditures
-84.86M -71.06M -156.61M -140.56M -30.66M -107.99M
Cash Acquisitions
n/a -6M n/a -21.76M -5.27B -5.2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-119M -90M 20.5M n/a -24.71M n/a
Investing Cash Flow
-203.86M -167.06M -136.11M -162.32M -5.32B -113.19M
Debt Repayment
-652.19M -270.65M -77.24M -124.52M 3.57B -91.81M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.04M -24.03M n/a -93.31M 1.49B -19.94M
Financial Cash Flow
-264.87M -294.68M -77.24M -204.57M 5.06B -111.64M
Net Cash Flow
-136.31M 186.21M 22.15M -114.9M 185.33M 167.39M
Free Cash Flow
246.31M 575.22M 79.55M 116.06M 175.04M 287.39M
Adj. Free Cash Flow
212.59M 575.22M 79.55M 116.06M 90.04M 280.13M
Maintenance CapEx
-84.72M -57.62M -155.41M -126.28M -9.88M -107.99M
Growth CapEx
-139.66K -13.44M -1.2M -14.28M -20.78M n/a
Owner Earnings
246.45M 588.66M 80.75M 130.34M 195.81M 287.39M

© 2026 bestshares.com. All rights reserved.