Magyar Bancorp Inc. logo

Magyar Bancorp Inc.

MGYR | NASDAQ
Chart Builder DCF Calculator
$19.33
-$0.07 (-0.36%)
At close: Sep 21, 2026, 3:59 PM ET
$19.15
-$0.18 (-0.93%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Revenue
62.38M 60.93M 59.91M 58.42M 58.02M 56.13M 53.88M 52.12M 48.97M 46.62M 43.88M 40.88M 38.2M 35.96M 33.6M 32.11M 31.01M 30.58M 31.09M 31.62M 31.05M 30.41M 29.35M
Cost of Revenue
24M 23.73M 23.37M 23.21M 22.49M 22.06M 21.46M 20.69M 18.85M 16.17M 13.58M 10.71M 7.96M 5.87M 4.04M 2.79M 2.86M 3.03M 3.65M 4.57M 5.37M 6.15M 6.92M
Gross Profit
38.37M 37.2M 36.54M 35.21M 35.53M 34.07M 32.42M 31.44M 30.12M 30.45M 30.3M 30.16M 30.24M 30.09M 29.55M 29.32M 28.15M 27.55M 27.44M 27.05M 25.67M 24.27M 22.43M
Operating Income
16.57M 15.69M 15.2M 13.81M 14.27M 12.99M 11.64M 11.1M 9.83M 10.34M 10.5M 10.74M 11.31M 11.61M 11.39M 11.17M 10.06M 9.4M 9.19M 8.73M 7.58M 5.96M 4.23M
Interest Income
59.05M 57.79M 56.36M 54.71M 53.18M 51.52M 49.92M 48.57M 46.42M 43.87M 41.12M 38.07M 35.57M 33.27M 30.99M 29.5M 28.69M 28.32M 28.54M 28.53M 27.99M 27.68M 27.16M
Pretax Income
16.57M 15.69M 15.2M 13.81M 14.27M 12.99M 11.64M 11.1M 9.83M 10.34M 10.5M 10.74M 11.31M 11.61M 11.39M 11.17M 10.06M 9.4M 9.19M 8.73M 7.58M 5.96M 4.23M
Net Income
11.78M 11.16M 10.81M 9.76M 9.78M 9M 8.22M 7.78M 7.43M 7.65M 7.55M 7.71M 7.95M 8.15M 8.04M 7.92M 7.1M 6.65M 6.48M 6.12M 5.33M 4.18M 2.97M
Selling & General & Admin
8.43M 11.69M 15.05M 14.39M 14.18M 13.92M 13.68M 13.44M 13.22M 13.12M 12.89M 12.62M 12.44M 12.18M 11.81M 11.69M 11.55M 11.45M 11.44M 11.27M 11.08M 11M 10.93M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
13.38M 9.82M 6.29M 7.01M 7.08M 7.15M 7.1M 6.9M 7.07M 7M 6.91M 6.8M 6.49M 6.31M 6.35M 6.46M 6.54M 6.7M 6.82M 7.05M 7.02M 7.3M 7.27M
Operating Expenses
21.8M 21.51M 21.34M 21.4M 21.26M 21.08M 20.79M 20.34M 20.29M 20.11M 19.8M 19.42M 18.93M 18.49M 18.16M 18.15M 18.09M 18.15M 18.26M 18.32M 18.09M 18.31M 18.21M
Interest Expense
23.15M 23.12M 23.05M 22.81M 22.66M 22.4M 21.75M 20.6M 18.46M 15.81M 13.04M 10.33M 7.6M 5.23M 3.52M 2.48M 2.21M 2.34M 2.56M 2.94M 3.42M 4M 4.83M
Selling & Marketing Expenses
4.35M 4.33M 4.33M 437K 469K 455K 433K 403K 317K 318K 337K 366K 438K 480K 447K 446K 352K 275K 251K 170K 170K 104K 44K
Cost & Expenses
45.81M 45.24M 44.72M 44.61M 43.74M 43.14M 42.24M 41.02M 39.14M 36.28M 33.38M 30.14M 26.89M 24.36M 22.2M 20.94M 20.95M 21.18M 21.9M 22.89M 23.47M 24.45M 25.13M
Income Tax Expense
4.78M 4.53M 4.39M 4.05M 4.5M 3.99M 3.42M 3.32M 2.4M 2.69M 2.95M 3.03M 3.36M 3.46M 3.36M 3.25M 2.96M 2.75M 2.71M 2.6M 2.25M 1.78M 1.25M
Shares Outstanding (Basic)
6.19M 6.18M 6.23M 6.23M 6.23M 6.23M 6.23M 6.2M 6.32M 6.32M 6.39M 6.43M 6.41M 6.43M 6.46M 6.75M 6.8M 6.72M 6.79M 7M 5.75M 5.79M 5.81M
Shares Outstanding (Diluted)
6.31M 6.31M 6.23M 6.23M 6.23M 6.23M 6.23M 6.2M 6.32M 6.37M 6.39M 6.43M 6.41M 6.43M 6.46M 6.75M 6.8M 6.72M 6.79M 7M 5.75M 5.79M 5.81M
EPS (Basic)
1.90 1.80 1.74 1.57 1.57 1.44 1.31 1.24 1.17 1.20 1.18 1.20 1.22 1.23 1.20 1.17 1.04 1.02 1.03 1.01 0.92 0.72 0.51
EPS (Diluted)
1.87 1.78 1.73 1.56 1.57 1.44 1.31 1.24 1.17 1.20 1.18 1.20 1.22 1.23 1.20 1.17 1.04 1.02 1.03 1.01 0.92 0.72 0.51
EBITDA
17.22M 16.57M 16.11M 14.75M 15.21M 13.92M 12.55M 11.99M 10.7M 11.21M 11.35M 11.58M 12.15M 12.45M 12.23M 12.01M 10.9M 10.24M 10.02M 9.56M 8.6M 6.79M 5.07M
EBIT
16.57M 15.69M 15.2M 13.81M 14.27M 12.99M 11.64M 11.1M 9.83M 10.34M 10.5M 10.74M 11.31M 11.61M 11.39M 11.17M 10.06M 9.4M 9.19M 8.73M 7.58M 5.96M 4.23M
Depreciation & Amortization
651K 884K 908K 937K 937K 927K 913K 890K 875K 865K 849K 840K 840K 837K 838K 839K 840K 840K 837K 835K 1.02M 832K 844K

© 2026 bestshares.com. All rights reserved.