Magyar Bancorp Inc. logo

Magyar Bancorp Inc.

MGYR | NASDAQ
Chart Builder DCF Calculator
$19.45
+$0.05 (+0.26%)
Sep 22, 2026, 1:03 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
3.09M 3.03M 3.14M 2.53M 2.47M 2.68M 2.09M 2.54M 1.69M 1.9M 1.65M 2.19M 1.92M 1.8M 1.81M 2.43M 2.12M 1.68M 1.69M 1.61M 1.67M 1.51M 1.34M
Depreciation & Amortization
220K 228K 196K 227K 233K 237K 240K 227K 223K 223K 217K 212K 213K 207K 208K 212K 210K 208K 209K 213K 210K 205K 207K
Stock-Based Compensation
-101K 209K 53K 208K 203K 193K 204K 199K 195K 196K 211K 186K 185K 194K 221K 45K 39K 40K 61K 57K n/a n/a 50K
Other Working Capital
n/a -633K -86K -331K 675K 679K 39K 619K -47K 92K 733K -223K 170K -387K 160K -540K -170K -1.21M 360K 981K -2.07M -353K -105K
Other Non-Cash Items
197K 295K 43K 45K -80K -196K -287K -1.79M -144K -61K 345K -118K -151K 143K 265K -127K 88K 22K 72K 218K 218K 413K 744K
Deferred Income Tax
-193K -205K 213K -119K -244K -147K 162K 44K -114K -118K 221K -378K 120K -120K -237K 66K 1K 59K 26K 170K 97K -311K -134K
Change in Working Capital
1.75M -67K 34K -40K -327K -387K 504K -373K -165K -1.58M 578K 1.84M -1.94M 655K -932K 1.99M 1.38M -1.6M 275K 1.75M -851K 442K -561K
Operating Cash Flow
4.97M 3.49M 3.68M 2.85M 2.26M 2.38M 2.91M 855K 1.69M 553K 3.22M 3.93M 343K 2.88M 1.34M 4.62M 3.84M 411K 2.34M 4.02M 1.34M 2.26M 1.64M
Capital Expenditures
333K -329K -4K -52K -45K -102K -375K -418K -141K -125K -128K -68K -101K -130K -10K -141K -85K -84K -77K -54K -157K -141K -68K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-7.41M -8.13M -6.34M -1.95M -2.5M -1.99M -4.88M -2.53M -4M -2M -3.95M -6.55M n/a n/a -11K -1.6M -10.24M -19.23M -10.06M -10.72M -8.94M -21.1M -8.71M
Sales Maturities Of Investments
-125K 2.06M 707K 4.89M 5.48M 6.26M 2.08M 1.93M 4.82M 3.16M 3.87M 2.73M 6.26M 1.1M 1.2M 1.51M 3.71M 1.81M 1.89M 2.02M 2.09M 12.97M 6.34M
Other Investing Acitivies
-8.65M -2.42M -15.5M -12.14M -34.84M -3.56M -20.54M -28.36M -17.28M -14.02M -31.13M 5.02M -27.06M -1.21M -47.22M -3.13M -6.88M -35.12M 8M 20.84M 11.18M -18.06M 4.31M
Investing Cash Flow
-15.85M -8.82M -21.13M -9.25M -31.9M 616K -23.72M -29.37M -16.6M -12.99M -31.34M 1.13M -20.9M -244K -46.03M -3.37M -13.5M -52.63M -250K 12.09M 4.16M -26.33M 1.88M
Debt Repayment
n/a n/a n/a 13M 2.13M 3.5M 1.86M 947K -228K n/a -719K -16.02M 20M -4.19M 14.1M 341K -3.87M -2.21M -2M -7.95M -14.58M -14.38M -7.15M
Common Stock Repurchased
191K -157K -34K 25K -349K -83K -437K -1.42M -153K -608K -192K -277K -216K -697K -27K -4.55M n/a n/a -98K -3.27M n/a n/a n/a
Dividend Paid
-636K -628K -502K -501K -378K -375K -569K -318K -319K -326K -716K -200K -192K -179K -744K -204K -204K -205K n/a n/a n/a n/a n/a
Other Financial Acitivies
-24.43M 19.64M 45.02M -6.06M -37.65M 8.37M 52.87M 5.86M 14.67M 12.24M 8.32M 61.57M -2.06M 19.99M 8.31M 7.78M -15.25M 27.66M 7.9M -96.3M 95.24M 29.39M -6.02M
Financial Cash Flow
-25.29M 18.86M 44.48M 6.44M -36.25M 11.42M 53.74M 5.07M 13.97M 11.3M 6.7M 45.07M 17.53M 14.92M 21.64M 3.37M -19.32M 25.25M 4.98M -70.09M 80.67M 15.01M -13.17M
Net Cash Flow
-36.17M 13.53M 27.03M 35K -65.89M 14.41M 32.94M -23.45M -942K -1.13M -21.42M 50.13M -3.03M 17.55M -23.06M 4.62M -28.98M -26.97M 7.07M -53.98M 86.17M -9.06M -9.66M
Free Cash Flow
5.3M 3.16M 3.68M 2.79M 2.21M 2.28M 2.53M 437K 1.55M 428K 3.1M 3.86M 242K 2.75M 1.33M 4.48M 3.75M 327K 2.26M 3.97M 1.18M 2.11M 1.58M
Adj. Free Cash Flow
5.4M 2.95M 3.62M 2.59M 2.01M 2.09M 2.33M 238K 1.35M 232K 2.89M 3.68M 57K 2.55M 1.1M 4.43M 3.71M 287K 2.2M 3.91M 1.18M 2.11M 1.53M
Maintenance CapEx
-220K -228K -4K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -84K -77K n/a n/a n/a n/a
Growth CapEx
553K -101K n/a -52K -45K -102K -375K -418K -141K -125K -128K -68K -101K -130K -10K -141K -85K n/a n/a -54K -157K -141K -68K
Owner Earnings
4.75M 3.26M 3.67M 2.85M 2.26M 2.38M 2.91M 855K 1.69M 553K 3.22M 3.93M 343K 2.88M 1.34M 4.62M 3.84M 327K 2.26M 4.02M 1.34M 2.26M 1.64M

© 2026 bestshares.com. All rights reserved.