Millennium Group International  Limited logo

Millennium Group International Limited

MGIH | NASDAQ
Chart Builder DCF Calculator
$1.55
+$0.02 (+1.31%)
Sep 22, 2026, 2:14 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
FY 2020
Jun 29, 2020
Net Income
-6.32M -8.77M -354.11K 4.08M 3.67M 4M
Depreciation & Amortization
980.2K 1.4M 1.7M 1.94M 2.13M 2.09M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.53M 340.89K -1.66M -3.35M 2.8M -3.6M
Other Non-Cash Items
653.61K 633.54K 14.42K 81.59K -2.54K 177.56K
Deferred Income Tax
166.07K 67.81K -106.1K -68.19K -3.87K 32.57K
Change in Working Capital
2.8M 2.56M 6.85M -3.99M -453.17K -1.81M
Operating Cash Flow
-1.72M -4.11M 8.11M 2.04M 5.34M 4.49M
Capital Expenditures
-2.02M -2.38M -216.52K -540.59K -1.23M -2.6M
Cash Acquisitions
289.17K 162.9K n/a 41.3K 364.78K 1.06M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
183.46K n/a n/a 2.57M -604.12K n/a
Investing Cash Flow
-1.55M -2.24M -216.52K 2.07M -1.47M -1.53M
Debt Repayment
559.91K -7.86M -2.43M -2.73M -7.31M n/a
Common Stock Repurchased
n/a n/a n/a 26.43M n/a n/a
Dividend Paid
n/a n/a n/a -8.86M n/a n/a
Other Financial Acitivies
n/a n/a n/a 6.01M n/a 5.74M
Financial Cash Flow
559.91K -7.86M 1.8M -5.59M -7.31M 5.74M
Net Cash Flow
-2.57M -14.23M 8.13M -1.82M -2.13M 8.7M
Free Cash Flow
-3.74M -6.48M 7.89M 1.5M 4.11M 1.89M
Adj. Free Cash Flow
-3.74M -6.48M 7.89M 1.5M 4.11M 1.89M
Maintenance CapEx
-2.02M -2.38M -216.52K -88.8K n/a -2.6M
Growth CapEx
n/a n/a n/a -451.79K -1.23M n/a
Owner Earnings
-3.74M -6.48M 7.89M 1.95M 5.34M 1.89M

© 2026 bestshares.com. All rights reserved.