MGE Energy Inc. logo

MGE Energy Inc.

MGEE | NASDAQ
Chart Builder DCF Calculator
$73.48
+$0.62 (+0.85%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
81.83M 48.48M 23.3M 44.5M 26.5M 41.59M 22.02M 40.94M 23.79M 33.81M 20.08M 37.86M 28.68M 31.08M 21.05M 33.72M 21.76M 34.42M 13.06M 34.92M 22.85M 34.93M
Depreciation & Amortization
57.03M 28.09M 29.48M 28.82M 28.35M 27.68M 27.95M 27.1M 26.93M 26.6M 25.38M 25.24M 25.12M 24.61M 21.77M 21.45M 21.29M 21.05M 21.02M 18.99M 18.6M 18.38M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.1M 1.2M n/a 300K n/a 1.3M n/a n/a n/a
Other Working Capital
31.77M 24.8M -33.48M 12.11M -1.37M 23.69M 7.73M 5.03M 11.64M 18.24M -17.03M 2.03M 14.53M 16.53M -1.01M -24.17M -6.14M 16.17M -115K 14.82M -8.76M -8.18M
Other Non-Cash Items
-6.26M -6.51M 3.45M -5.91M -1.62M 43K -1.23M -283K -343K 751K -2.97M -5.62M -2M -4.86M -5.13M -4.69M -5.06M -3.89M -8.04M -7.8M 1.05M -457K
Deferred Income Tax
5.52M 2.5M 2.84M 2.21M 1.23M 1.34M -6.71M 8.67M -830K -521K 6.67M 3.61M 6.66M 6.06M 5.41M 6.03M 6.38M 5.61M n/a 1.84M 910K -796K
Change in Working Capital
10.71M 8.14M -24.6M 25.21M 1.62M 7.21M 25.92M 2.98M 15.07M 5.17M -5.65M 5.95M 12.53M -1.98M -34.86M -23.5M 4.51M 4.91M -31.11M 14.82M -8.76M -8.18M
Operating Cash Flow
148.83M 80.69M 34.46M 94.82M 56.09M 77.86M 67.95M 79.4M 64.62M 65.82M 43.52M 67.05M 70.99M 56M 9.45M 33.01M 49.18M 62.1M -3.77M 62.76M 34.65M 43.88M
Capital Expenditures
-210.91M -101.14M -87.6M -143.87M -64.1M -47.65M -72.86M -52.44M -66.85M -44.77M -71.77M -42.6M -60.15M -47.56M -41.62M -67.45M -35.18M -30.78M -39.03M -38.48M -40.92M -34.75M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -4.82M -288K -3.34M -3.33M -2.54M -444K -1.19M -1.78M -1.38M -1.01M -2.61M -1.85M -1.53M -1.25M -608K -1.78M -1.55M 200K -1.89M -1.67M -670K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.43M 503K -829K 3.61M -231K -399K -571K -471K 1.55M -274K -748K 476K -199K -483K -58K -98K 71K 155K 199K 23K 418K -419K
Investing Cash Flow
-216.33M -105.46M -88.72M -143.59M -67.66M -50.59M -73.88M -54.1M -67.08M -46.43M -73.53M -44.73M -62.19M -49.57M -42.93M -68.16M -36.89M -32.17M -38.63M -40.34M -42.17M -35.84M
Debt Repayment
26.33M 33.18M 67.19M 67.17M 4.18M -1.31M 201K -12.59M 17.52M 1.73M 44.73M -11.26M 7.75M 11.26M 54.27M 38.77M -1.22M -6.71M 4.3M 27.8M 15.81M 318K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-35.3M -17.37M -17.36M -17.36M -16.44M -16.43M -16.39M -16.28M -15.47M -15.46M -15.46M -15.46M -14.74M -14.74M -14.74M -14.74M -14.01M -14.01M -14.01M -14.01M -13.38M -13.38M
Other Financial Acitivies
-1.52M -1.31M -867K -157K -162K -650K -811K -151K -174K -554K -448K -649K -183K -1.3M -1.32M -133K -120K -492K -694K -165K -815K -523K
Financial Cash Flow
78.45M 28.52M 48.97M 49.66M -11.95M -15.11M 12.02M -26.43M 1.87M -14.29M 28.83M -27.37M -7.17M -4.77M 38.21M 23.91M -15.35M -21.22M -10.41M 13.63M 1.62M -13.59M
Net Cash Flow
10.95M 3.75M -5.28M -632K -23.52M 12.16M 6.9M -1.55M -263K 5.1M 84K -5.43M 1.63M 1.66M 4.73M -11.25M -3.07M 8.71M -52.81M 36.05M -5.66M -5.54M
Free Cash Flow
-62.08M -20.45M -53.13M -49.05M -8.01M 30.21M -4.91M 26.96M -2.23M 21.04M -28.25M 24.45M 10.84M 8.45M -32.17M -34.44M 14M 31.32M -42.8M 24.29M -6.27M 9.14M
Adj. Free Cash Flow
-62.08M -20.45M -53.13M -49.05M -8.01M 30.21M -4.91M 26.96M -2.23M 21.04M -28.25M 24.45M 10.84M 7.35M -33.37M -34.44M 13.7M 31.32M -44.1M 24.29M -6.27M 9.14M
Maintenance CapEx
-57.03M -28.09M -30.63M -121.26M -20.95M n/a -52.39M -28.37M -66.85M -44.77M -71.77M -42.6M -60.15M -23.56M n/a -18.69M n/a n/a n/a -9.65M -3.91M n/a
Growth CapEx
-153.88M -73.05M -56.97M -22.61M -43.15M -47.65M -20.47M -24.07M n/a n/a n/a n/a n/a -23.99M -41.62M -48.76M -35.18M -30.78M -39.03M -28.82M -37.01M -34.75M
Owner Earnings
91.8M 52.6M 3.83M -26.44M 35.14M 77.86M 15.56M 51.03M -2.23M 21.04M -28.25M 24.45M 10.84M 32.44M 9.45M 14.31M 49.18M 62.1M -3.77M 53.11M 30.74M 43.88M

© 2026 bestshares.com. All rights reserved.