Ramaco Resources Inc. logo

Ramaco Resources Inc.

METC | NASDAQ
Chart Builder DCF Calculator
$9.63
+$0.26 (+2.77%)
Sep 22, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-33.73M -18.32M -14.71M -13.31M -13.97M -9.46M 3.86M -239K 5.54M 2.03M 30.04M 19.46M 7.56M 25.26M 14.39M 26.91M 33.28M 41.47M 18.64M 7.04M 9.94M 4.14M
Depreciation & Amortization
33.42M 17.12M 12.81M 17.49M 17.44M 17.94M 17.11M 18.17M 16.23M 15.57M 14.76M 14.79M 13.91M 12.2M 10.93M 11.93M 10.54M 8.92M 7.5M 6.91M 6.11M 6.31M
Stock-Based Compensation
9.88M n/a 4.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-8.48M -15.47M -1.71M 13.15M -1.84M 2K -2.83M 1.41M -5.62M 9.11M 4.83M 13.04M 5.65M 684K -21.34M 6.27M 12.92M 8.25M 3.1M 3.05M 5.75M -28K
Other Non-Cash Items
2.39M 5.06M 5.3M 4.66M 5.11M 3.71M 4.48M 4.19M 4.82M 4.89M -1.87M 434K 1.84M 3.09M 2.91M 2.14M 295K 2.01M 1.46M 1.32M -1.32M -1.39M
Deferred Income Tax
-10M -5.84M -2.08M -3.3M -1.67M -4.67M 1.45M -167K 2.32M -1.93M 8.67M 3.43M 4.47M 2.15M 17.65M 5.13M 1.43M 5.02M 2.99M 1.59M 228K -166K
Change in Working Capital
-24.39M -32.95M -24.43M -7.92M -11.17M 18.51M -11.22M 15.43M 5.5M 4.62M -10.03M 31.78M 449K -21.34M -16.8M 3.39M -13.61M 19.96M -15.01M -12.01M 17.46M -8.39M
Operating Cash Flow
-22.43M -34.93M -18.37M -2.38M -4.26M 26.04M 15.68M 37.38M 34.41M 25.19M 41.56M 69.9M 28.22M 21.36M 29.07M 49.5M 31.93M 77.37M 15.58M 4.84M 32.42M 499K
Capital Expenditures
-44.63M -17.5M -27.85M -20M -15.15M -20.31M -10.92M -17.79M -21.41M -18.73M -17.98M -16.91M -24.47M -23.55M -31.63M -37.58M -34.07M -19.74M -41.97M -9.09M -4.83M -3.73M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 260K n/a n/a n/a -608K n/a n/a 1.18M -1.18M -10.72M -9.74M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
252K 805K -12.36M 1.16M 1.05M -1.94M -2.07M -334K 87K 65K 4.14M 2.98M 3M n/a -1.06M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-44.38M -16.69M -27.52M -18.85M -14.1M -22.26M -12.73M -18.12M -21.32M -18.67M -14.45M -13.93M -21.47M -22.36M -33.87M -48.29M -43.8M -19.74M -41.97M -9.09M -4.83M -3.73M
Debt Repayment
-7.2M -1.79M 330.01M -988K 6.82M 13.77M 9.56M -8.12M -6.05M -5.99M -16.99M -38.99M 2.71M 9.11M -262K 16.96M -12.97M -7.82M 1.73M 31.87M -13.22M 3.39M
Common Stock Repurchased
-65.93M -11.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -1.86M -2.48M -128K -7.97M -8.18M -8.32M -7.77M -6.94M -5.55M -5.56M -5.05M -15M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.87M -19.8M -37.61M -956K -1.94M -4.62M -2.24M -8.41M -1.8M -3.67M -3.35M -991K -6.63M -1.55M -1.32M -120K -2.93M -105K -212K -111K -701K -377K
Financial Cash Flow
-91M -33.52M 292.4M 186.95M 3.02M 6.67M 7.19M -23.97M -16.03M -17.98M -28.12M -46.93M -9.48M 2.01M -6.63M 1.95M -15.9M -7.92M 1.52M 31.76M -13.93M 3.02M
Net Cash Flow
-157.81M -85.14M 246.51M 165.72M -15.34M 10.46M 10.15M -4.71M -2.93M -11.46M -1.06M 9.04M -2.73M 1M -11.4M 3.15M -27.71M 49.68M -24.88M 27.48M 13.65M -156K
Free Cash Flow
-67.06M -52.43M -46.22M -22.38M -19.41M 5.73M 4.76M 19.6M 13.01M 6.46M 23.58M 52.99M 3.75M -2.18M -2.56M 11.92M -2.13M 57.63M -26.39M -4.26M 27.6M -3.23M
Adj. Free Cash Flow
-76.94M -52.43M -50.94M -22.38M -19.41M 5.73M 4.76M 19.6M 13.01M 6.46M 23.58M 52.99M 3.75M -2.18M -2.56M 11.92M -2.13M 57.63M -26.39M -4.26M 27.6M -3.23M
Maintenance CapEx
-33.42M -17.12M -27.85M -20M -15.15M -20.31M -10.92M -17.79M -7.85M -13.93M n/a n/a -24.47M -14.42M n/a n/a n/a n/a -7.63M n/a n/a -2.29M
Growth CapEx
-11.21M -376K n/a n/a n/a n/a n/a n/a -13.55M -4.8M -17.98M -16.91M n/a -9.12M -31.63M -37.58M -34.07M -19.74M -34.34M -9.09M -4.83M -1.44M
Owner Earnings
-55.85M -52.05M -46.22M -22.38M -19.41M 5.73M 4.76M 19.6M 26.56M 11.25M 41.56M 69.9M 3.75M 6.94M 29.07M 49.5M 31.93M 77.37M 7.95M 4.84M 32.42M -1.79M

© 2026 bestshares.com. All rights reserved.