Mayville Engineering  Inc. logo

Mayville Engineering Inc.

MEC | NYSE
Chart Builder DCF Calculator
$17.05
-$0.15 (-0.87%)
At close: Sep 21, 2026, 3:59 PM ET
$17.19
+$0.14 (+0.82%)
After-hours: Sep 21, 2026, 6:40 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
586.34M 555.69M 546.49M 533.52M 524.61M 555.91M 581.6M 608.88M 631.7M 607.05M 588.42M 568.37M 546.43M 545.78M 539.39M 523.84M 496.58M 478.46M 454.83M 437.2M 419.25M 361.62M
Cost of Revenue
535.96M 509.38M 492.68M 477.84M 467.77M 490.43M 510.51M 530.36M 551.26M 532.79M 518.72M 503.89M 485.51M 482.7M 477.8M 465.83M 443.12M 426.98M 403.45M 384.15M 367.38M 327.19M
Gross Profit
50.39M 46.31M 53.81M 55.68M 56.84M 65.49M 71.1M 78.52M 80.44M 74.26M 69.7M 64.48M 60.92M 63.08M 61.59M 58.01M 53.46M 51.48M 51.37M 53.04M 51.87M 34.43M
Operating Income
-8.84M -9.15M -3.85M 24.75M 30.43M 38.5M 44.56M 26.86M 27.03M 23.15M 20.19M 17.64M 20.66M 24.88M 25.77M 5.85M -2.2M -5.89M -7.39M 10.29M 9.71M -4M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-27.32M -25.55M -14.06M 16.34M 22.8M 29.3M 33.57M 14.33M 13.24M 10.15M 8.88M 8.67M 14.77M 20.41M 22.39M 3.25M -4.5M -7.93M -9.39M 8.17M 7.47M -6.37M
Net Income
-17.3M -16.31M -8.11M 12.22M 17.87M 22.75M 25.97M 12.22M 10.68M 8.51M 7.84M 8M 13.16M 17.48M 18.73M 2.78M -3.54M -6.17M -7.45M 7.08M 5.71M -4.6M
Selling & General & Admin
42.6M 45.09M 47.93M 48.11M 44.98M 45.56M 45.11M 44.36M 45.68M 43.37M 41.77M 39.45M 35.05M 33.9M 32.69M 31.95M 32.77M 32.64M 31.91M 32.05M 31.46M 27.73M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
16.62M 10.37M 9.72M -17.18M -18.57M -18.57M -18.57M 7.29M 7.73M 7.74M 7.74M 7.39M 5.21M 4.31M 3.13M 20.21M 22.89M 24.74M 26.86M 10.71M 10.71M 10.71M
Operating Expenses
59.22M 55.46M 57.65M 30.93M 26.41M 26.99M 26.54M 51.65M 53.41M 51.11M 49.51M 46.84M 40.26M 38.21M 35.82M 52.16M 55.66M 57.37M 58.77M 42.75M 42.16M 38.43M
Interest Expense
7.06M 4.99M 10.22M 8.41M 7.63M 9.2M 10.99M 12.54M 13.79M 12.79M 11.09M 8.75M 5.67M 4.47M 3.38M 2.6M 2.3M 2.04M 2M 2.12M 2.24M 2.37M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
595.18M 564.84M 550.33M 508.78M 494.18M 517.41M 537.05M 582.02M 604.68M 583.9M 568.23M 550.73M 525.77M 520.91M 513.62M 517.99M 498.79M 484.35M 462.22M 426.91M 409.55M 365.62M
Income Tax Expense
-10.02M -9.25M -5.95M 4.12M 4.93M 6.55M 7.6M 2.1M 2.56M 1.63M 1.04M 673K 1.61M 2.93M 3.67M 461K -966K -1.76M -1.94M 1.09M 1.76M -1.78M
Shares Outstanding (Basic)
22.77M 20.45M 20.43M 20.42M 20.51M 20.52M 20.64M 20.72M 20.6M 20.49M 20.41M 20.44M 20.49M 20.32M 20.23M 20.39M 20.58M 20.4M 20.46M 20.52M 20.45M 20.18M
Shares Outstanding (Diluted)
22.77M 20.45M 20.43M 20.42M 20.7M 20.75M 21.07M 21.12M 21.03M 20.7M 20.67M 20.62M 20.83M 20.75M 20.55M 20.39M 20.65M 20.55M 20.89M 20.96M 20.86M 20.67M
EPS (Basic)
-0.83 -0.79 -0.39 0.59 0.86 1.09 1.25 0.59 0.52 0.42 0.39 0.40 0.65 0.86 0.92 0.14 -0.17 -0.30 -0.36 0.35 0.29 -0.22
EPS (Diluted)
-0.83 -0.79 -0.39 0.58 0.85 1.08 1.24 0.59 0.52 0.42 0.38 0.39 0.64 0.85 0.92 0.14 -0.17 -0.30 -0.37 0.34 0.28 -0.23
EBITDA
24.13M 22.19M 37.44M 64.43M 68.46M 76.32M 82.14M 64.57M 64.86M 59.39M 55.05M 50.67M 51.2M 54.86M 55.08M 35.64M 28.44M 25.35M 24.39M 41.6M 40.95M 27.56M
EBIT
-20.25M -20.57M -3.85M 24.75M 30.43M 38.5M 44.56M 26.86M 27.03M 22.94M 19.97M 17.42M 20.44M 24.88M 25.77M 5.85M -2.2M -5.89M -7.39M 10.29M 9.71M -4M
Depreciation & Amortization
44.39M 42.75M 41.29M 39.68M 38.03M 37.82M 37.59M 37.71M 37.83M 36.45M 35.08M 33.25M 30.75M 29.99M 29.31M 29.79M 30.65M 31.24M 31.78M 31.31M 31.24M 31.56M

© 2026 bestshares.com. All rights reserved.