Modiv Inc. logo

Modiv Inc.

MDV | NYSE
Chart Builder DCF Calculator
$18.05
-$0.16 (-0.88%)
Aug 11, 2026, 4:00 PM ET · Market open

Market Data

Market Cap
$186.34M
Enterprise Value
$164.72M
Beta
-0.08
Average Volume
82.92K
Shares Outstanding (Diluted)
12.81M
Shares Change YoY
9.35%
Institutional Ownership
26.59%
Exchange
NYSE
ISIN
US60784B1017

Price Performance

Price Change 1M
-0.9%
Price Change 3M
-0.5%
Price Change 6M
21.1%
Price Change YTD
25.3%
Price Change 1Y
23.1%
Price Change 3Y
53.6%
Price Change 5Y
-71.2%
1M CAGR (ann.)
5.3%
1Y CAGR (ann.)
30.7%
5Y CAGR (ann.)
N/A
All-Time CAGR
-17.9%

Valuation

PE Ratio
50.14
Forward PE
134.14
PEG Ratio
0.31
Forward PEG
0.57
PS Ratio
4.05
Forward PS
3.90
PB Ratio
1.16
P/FCF Ratio
15.61
P/Adj. FCF Ratio
21.25
P/OCF Ratio
11.95
EV/Sales
3.58
EV/EBIT
13.80
EV/EBITDA
4.46
EV/FCF
13.80
Earnings Yield
2.0%
FCF Yield
6.4%
Adj. FCF Yield
4.7%

Financial Health

Net Cash
$21.63M
Total Debt
$0
Cash & Short-Term Investments
$21.63M
Total Assets
$487.66M
Current Ratio
3.29
Quick Ratio
3.29
Debt / Equity Ratio
1.70
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
2.56
Altman Z-Score
0.60
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
26.7%
Operating Profit Margin
52.7%
EBITDA Margin
69.6%
Net Profit Margin
18.8%
FCF Margin
26.0%
Adj. FCF Margin
19.1%
SBC / Revenue
6.9%
SBC Impact (per share)
-26.6%

Returns

Return on Assets
1.8%
Return on Equity
5.3%
Return on Invested Capital
146.6%
Return on Capital Employed
5.0%
Return on Tangible Assets
1.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
-0.5%
Revenue CAGR 5Y
4.6%
Revenue CAGR 10Y
101.6%
EPS CAGR 3Y
26.0%
EPS CAGR 5Y
68.8%
EPS CAGR 10Y
27.8%
FCF CAGR 3Y
-11.2%
FCF CAGR 5Y
13.2%
FCF CAGR 10Y
70.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
5.0%
Revenue Growth Next 3Y
1.0%
Earnings Date
Nov 12, 2026
EPS Estimate (next Q)
$0.02
EPS Growth Est (next Q)
99900.0%
Revenue Est (next Q)
$11.61M
Revenue Growth Est (next Q)
2.6%

Fair Value Estimates

Graham Number
$12.53
Graham Upside
-30.6%
Lynch Fair Value
$9
Lynch Upside
-50.1%
Price Target
$19
Price Target Upside
5.3%

Cash Flow

Operating Cash Flow
$12.08M
Free Cash Flow
$11.94M
Adj. Free Cash Flow
$8.77M
FCF Per Share
$1.49
OCF Per Share
$1.51
OCF/S Ratio
33.8%

Income Statement

Revenue
$45.97M
Gross Profit
$1.41M
Operating Income
$24.21M
EBITDA
$36.93M
Net Income
$6.78M
EPS (Diluted)
$0.36
Revenue / Employee
$5.11M
Profit / Employee
$752.89K
Employees
9

Dividends

Annual Dividend
$1.19
Dividend Yield
6.59%
Payout Ratio
330.6%
FCF Payout Ratio
110.6%
Adj. FCF Payout Ratio
150.6%
Dividend Growth (YoY)
2.3%
Pay Frequency
Monthly
Ex-Dividend Date
Aug 2, 2026

© 2026 bestshares.com. All rights reserved.