MediaCo Holding Inc. logo

MediaCo Holding Inc.

MDIA | NASDAQ
Chart Builder DCF Calculator
$1.16
+$0.02 (+1.75%)
Sep 22, 2026, 11:59 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
1.81M 3.11M 5.11M 6.25M 2.94M 6.27M 4.44M 7.67M 9.92M 5.31M 5.15M 7.73M 10.09M 15.01M 15.3M 5.88M 6.53M 8.76M 6.12M 7.4M 4.27M 4.49M
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments
n/a n/a n/a 2M n/a n/a 2.5M n/a n/a n/a 1.9M 1.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Assets
3.94M 4.58M 4.4M 1.09M 3.64M 3.81M 8.24M 11.82M 12.38M 2.18M 96K 78K 395K 145K 78K 498K 344K 344K 2.21M 312K 331K 290K
Receivables
30.35M 26.79M 33.33M 34.72M 32.21M 29.99M 30.75M 32.25M 27.68M 6.68M 6.68M 7.04M 8.43M 7.19M 8.57M 8.94M 10.49M 9.23M 12.2M 14.5M 11.14M 7.26M
Inventory
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Assets
2.04M 3.96M 1.08M 3.24M 2.11M 1.71M 1.31M 629K 1.28M 874K 1.19M 1.16M 627K 574K 1.41M 359K 145K 295K 2.16M 686K 1.66M 1.06M
Total Current Assets
34.2M 33.86M 42.07M 44.2M 37.26M 37.97M 36.5M 42.49M 40.59M 15.11M 13.91M 17.28M 20.59M 24.15M 26.26M 16.6M 18.83M 20.04M 21.64M 23.84M 18.63M 14.46M
Property-Plant & Equipment
54.06M 56.07M 63.47M 67.16M 68.6M 69.48M 71.04M 78.27M 66.11M 15M 14.99M 15.16M 15.31M 15.56M 5.67M 44.23M 46.67M 47.43M 48.2M 49.26M 50.51M 50.26M
Goodwill & Intangibles
179.8M 180.4M 181.12M 204.94M 205.66M 206.4M 207.23M 205.78M 219.57M 64.66M 64.59M 64.71M 64.43M 64.64M 64.7M 78.6M 77.55M 77.79M 63.27M 78.27M 78.59M 78.9M
Total Long-Term Assets
237.8M 241.05M 248.99M 275.19M 277.89M 279.69M 309.51M 295.87M 298.05M 81.84M 91.73M 81.85M 80.13M 80.34M 77.31M 123.32M 124.56M 125.56M 126.65M 127.84M 129.42M 129.46M
Total Assets
272M 274.9M 291.06M 319.39M 315.15M 317.66M 346.01M 338.36M 338.65M 96.95M 105.63M 99.13M 100.72M 104.49M 103.56M 139.92M 143.39M 145.6M 148.29M 151.68M 148.05M 143.92M
Account Payables
44.34M 41.02M 36.91M 54.56M 41.51M 38.51M 35.43M 31.11M 27.25M 6.66M 2.63M 3.86M 3.15M 3.72M 3.88M 3.55M 4.06M 2.44M 2.34M 5.63M 2.64M 2.21M
Deferred Revenue
7.19M 8.28M 9.6M 10.38M 10.51M 12.39M 10.92M 10.79M 10.58M 828K 557K 646K 1.56M 1.21M 825K 2.06M 2.16M 2.39M 2.02M 1.97M 1.64M 1.75M
Short-Term Debt
80.81M 16.4M 10M 17.44M 12.43M 7.2M 7.12M 13.26M 13.32M 8.09M 7.9M 1.18M 1.08M 1.42M 1.82M 7.82M 8.09M 7.69M 2.75M 6.06M 4.99M 6.26M
Other Current Liabilities
18.53M 12.99M 2.68M 699K 694K 773K 788K 1.52M 1.12M 225K 65K 564K 414K 228K 694K 1.41M 2.87M 2.44M 3.45M 3.55M 2.56M 1.74M
Total Current Liabilities
156.22M 88.8M 91.07M 88.04M 70.06M 60.89M 57.29M 59.69M 55.04M 16.5M 11.72M 6.96M 6.75M 10.64M 11.1M 15.99M 17.89M 16.54M 13.98M 17.97M 12.88M 12.6M
Long-Term Debt
29M 107.02M 63.28M 102.27M 105.03M 107.83M 105.73M 103.68M 97.56M 29.48M 28.75M 34.08M 33.48M 32.88M 32.29M 97.35M 125.31M 124.79M 124.54M 121.61M 121.45M 118.04M
Other Long-Term Liabilities
2.83M 2.81M 46M 699K 684K 669K 37.36M 41.84M 107.78M 513K 502K 474K 339K 135K 51K 7.83M 7.64M 7.51M 18.53M 7.03M 6.87M 6.61M
Total Long-Term Liabilities
87.13M 150.25M 153.68M 144.69M 147.84M 150.71M 206.2M 191.67M 251.5M 47.17M 56.51M 51.56M 50.72M 49.77M 45.49M 121.95M 150.24M 150.43M 150.88M 148.19M 148.72M 145.74M
Total Liabilities
243.35M 239.05M 244.74M 232.73M 217.9M 211.6M 263.49M 251.35M 306.54M 63.66M 68.22M 58.52M 57.46M 60.41M 56.59M 137.94M 168.13M 166.96M 164.86M 166.16M 161.6M 158.34M
Total Debt
109.81M 154.8M 116.04M 157.8M 156.18M 154.07M 152.52M 159.73M 154.02M 51.9M 50.99M 49.56M 48.82M 48.5M 37.91M 119.65M 148.47M 148.47M 135.23M 145.26M 144.97M 143.6M
Book Value
28.64M 35.85M 46.31M 86.66M 97.25M 106.05M 82.52M 87.01M 32.11M 33.29M 37.41M 40.61M 43.26M 44.08M 46.98M 1.98M -24.74M -21.36M -16.57M -14.48M -13.55M -14.43M
Book Value Per Share
0.35 0.44 0.58 1.06 1.22 1.42 1.77 1.03 0.49 1.33 1.43 1.64 1.73 1.78 3.51 0.12 -3.17 -2.83 -2.30 -2.01 -1.84 -2.03
Common Stock
823K 817K 817K 818K 537K 466K 467K 467K 467K 260K 264K 264K 258K 261K 261K 216K 85K 86K 85K 85K 82K 78K
Retained Earnings
-112.75M -104.14M -94.77M -62.44M -45.96M -36.88M -28.07M -22.52M -76.81M -27.55M -23.15M -19.73M -16.82M -15.8M -13.1M -52.99M -49.5M -45.82M -40.69M -37.36M -35.47M -35.74M
Comprehensive Income
n/a n/a n/a n/a 32.16M 32.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shareholders Equity
28.64M 35.85M 46.31M 86.66M 97.25M 85.45M 62.12M 67.91M 13.65M 33.29M 37.41M 40.61M 43.26M 44.08M 46.98M 1.98M -24.74M -21.36M -16.57M -14.48M -13.55M -14.43M
Total Investments
n/a n/a n/a 2M n/a n/a 2.5M n/a n/a n/a 1.9M 1.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.