MasterCraft Boat  Inc. logo

MasterCraft Boat Inc.

MCFT | NASDAQ
Chart Builder DCF Calculator
$19.68
-$0.14 (-0.71%)
At close: Sep 21, 2026, 4:00 PM ET
$19.68
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Apr 2, 2022
Q2 2022
Jan 1, 2022
Q1 2022
Oct 2, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Apr 3, 2021
Q2 2021
Jan 2, 2021
Q1 2021
Oct 3, 2020
Net Income
-7.06M -716K 2.51M 3.66M 5.7M 3.82M 426K -5.15M -8.11M 3.76M 5.89M 6.2M 1.54M 22.51M 19.68M 24.64M 11.49M 28.61M 13.56M 12.23M 16.53M 17.57M 12.5M 9.57M
Depreciation & Amortization
6.69M 2.48M 2.44M 2.04M 2.56M 2.57M 2.38M 2.07M 2.86M 2.11M 2.1M 2.11M 2.74M 2.62M 2.61M 2.6M 3.46M 2.51M 2.36M 2.46M 3.08M 2.95M 2.86M 2.74M
Stock-Based Compensation
1.43M 893K 1M 791K 835K 806K 844K 430K 67K 1.56M 63K 910K 764K 1.03M 745K 1.12M 582K 894K 1.17M 862K 800K 901K 643K 640K
Other Working Capital
-14.24M 1.86M 14.24M -14.24M 1.08M -3.32M 6.74M -2.41M -10.97M -6.8M 15.73M -15.46M -6.5M -1.1M 32.73M -10.66M 4.25M -3.41M 12.3M -24.83M -6.27M 2.19M 6M -6.74M
Other Non-Cash Items
28.98M 352K -5.45M 60K -1.12M 2.74M -5.69M 7.79M 10.54M 4.37M 3.96M -3.04M 21.11M -1.04M 980K -1.45M 23.43M -6.24M -4.01M -4.49M 72K 435K 375K 705K
Deferred Income Tax
1.6M -81K 852K 858K n/a -304K 1.73M -336K -4.21M -1.37M 81K 164K 2.78M 3.04M 2.67M 1.6M -5.2M 717K 404K 216K -71K 192K 407K 458K
Change in Working Capital
-14.24M 1.86M 14.24M -14.24M 12.48M -3.32M 6.74M -2.41M -10.97M -6.8M 15.73M -15.46M 308K -1.1M 32.73M -10.02M 4.25M -3.41M 12.3M -24.83M -6.27M 2.19M 6M -6.74M
Operating Cash Flow
17.4M 4.79M 15.59M -6.84M 20.44M 6.31M 6.44M 2.4M -9.82M 3.63M 27.82M -9.12M 29.23M 27.06M 59.41M 18.49M 38.01M 23.08M 25.78M -13.56M 14.15M 24.24M 22.78M 7.37M
Capital Expenditures
-2.38M -1.04M -1.63M -3.08M -2.59M -2.01M -2.39M -2.21M -3.74M -4.5M -1.73M -3.07M -11.45M -6.96M -5.95M -5.97M -4.98M -3.08M -2.4M -2.55M -4.08M -4.88M -16.86M -2.04M
Cash Acquisitions
-54.11M n/a n/a n/a n/a n/a n/a n/a 25.59M n/a n/a n/a 9.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -1.82M n/a -34M n/a n/a -23.56M -53.04M -57.48M -9.76M -39.85M -23.82M -59.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
16.91M 15.98M -16.91M 16.91M n/a 24.68M 40.29M 10.6M 28.36M 42.86M 51.85M 35.35M 22.75M 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.66M 3K 27.4M n/a -12.32M n/a 26.07M -78K -25.59M n/a -1.99M -1.33M -9.5M n/a n/a -501K n/a -1.05M -702K -1.07M 30K n/a n/a n/a
Investing Cash Flow
-47.24M 14.95M 8.87M 12.01M -14.92M -11.33M 63.97M 8.31M 1.06M -14.69M -9.34M 21.19M -28.55M -20.78M -65.63M -6.47M -4.98M -4.12M -3.1M -3.62M -4.05M -4.88M -16.86M -2.04M
Debt Repayment
n/a n/a n/a n/a n/a n/a -49.5M n/a -1.13M -1.13M -1.13M -1.13M -750K -750K -750K -750K -8.48M -8.75M -10.75M -8.75M 800K -2.36M -2.36M -12.36M
Common Stock Repurchased
-12K n/a 15K -2.34M -4.54M -749K -749K -3.73M -4.53M -1.56M -4.42M -5.76M -6.98M -7M -4.33M -4.18M -4M -10.08M -9.89M -1.49M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.27M -563K n/a -1K -569K -36K -3K -222K -694K 2K -144K -1.54M -590K -144K -465K -465K -113K -6K -48K -191K -610K -111K -351K -436K
Financial Cash Flow
-1.27M -563K 15K -2.34M -5.11M -785K -50.25M -3.95M -6.35M -2.68M -5.69M -8.42M -8.32M -7.89M -5.54M -5.39M -12.59M -18.84M -20.69M -10.43M 190K -2.47M -2.71M -12.79M
Net Cash Flow
-31.54M 19.17M 24.47M 2.83M 419K -5.81M 20.15M 6.77M -15.12M -13.74M 12.79M 3.64M -7.64M -1.61M -11.77M 6.63M 20.44M 119K 2M -27.6M 10.28M 16.9M 3.22M -7.46M
Free Cash Flow
15.02M 3.75M 13.96M -9.92M 17.85M 4.3M 4.05M 199K -13.56M -877K 26.09M -12.19M 17.78M 20.11M 53.46M 12.52M 33.03M 20M 23.38M -16.11M 10.06M 19.36M 5.92M 5.33M
Adj. Free Cash Flow
13.6M 2.86M 12.96M -10.71M 17.02M 3.49M 3.2M -231K -13.63M -2.44M 26.03M -13.1M 17.02M 19.08M 52.72M 11.4M 32.45M 19.11M 22.21M -16.97M 9.26M 18.46M 5.28M 4.69M
Maintenance CapEx
n/a -701.73K -371.7K -2.53M -1.15M -2.01M -2.39M -2.21M -3.74M -4.5M -1.73M -3.07M -11.45M -6.96M -4.49M -2.15M n/a -1.17M -112.6K -162.72K n/a -949.64K -15.21M -2.04M
Growth CapEx
-2.38M -336.27K -1.26M -545.43K -1.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.45M -3.82M -4.98M -1.91M -2.28M -2.39M -4.08M -3.93M -1.65M n/a
Owner Earnings
17.4M 4.09M 15.22M -9.37M 19.3M 4.3M 4.05M 199K -13.56M -877K 26.09M -12.19M 17.78M 20.11M 54.92M 16.34M 38.01M 21.91M 25.67M -13.72M 14.15M 23.29M 7.57M 5.33M

© 2026 bestshares.com. All rights reserved.