bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Moelis & logo

    Moelis &

    MC | NYSE
    Chart Builder DCF Calculator
    $60.56
    +$0.83 (+1.39%)
    At close: Sep 21, 2026, 4:00 PM ET
    $60.56
    $0 (0.00%)
    After-hours: Sep 21, 2026, 4:00 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 1.58B Q1 2022
    Low 808.38M Q2 2023
    5Y CAGR +4.64%
    TTM
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		1.57B 1.53B 1.52B 1.47B 1.38B 1.28B 1.19B 970.7M 969.13M 884.41M 854.75M 847.05M 808.38M 871.03M 985.3M 1.2B 1.46B 1.58B 1.54B 1.54B 1.25B 1.05B
    Cost of Revenue
    		473.56M 721.3M 722.43M 976.21M 931.46M 877.23M 830.15M 751.49M 783.06M 730.99M 714.75M 677.29M 595.5M 589.8M 618.2M 712.97M 860.12M 934.05M 913.91M 867.03M 686.58M 622.18M
    Gross Profit
    		1.1B 808.68M 794.36M 491.37M 452.98M 406.43M 364.39M 219.21M 186.06M 153.43M 140M 169.76M 212.88M 281.23M 367.1M 490.16M 600.32M 644.79M 626.7M 670.6M 567.82M 431.25M
    Operating Income
    		289.65M 277.45M 273.86M 277.37M 244.62M 204.06M 172.95M 32.09M -3.51M -33.16M -40.35M -1.58M 53.5M 125.28M 216.1M 339.78M 456.88M 512.9M 495.92M 549.27M 449.08M 313.71M
    Interest Income
    		115K 229K 229K 229K 114K n/a n/a n/a n/a n/a n/a 10K 10K 10K 10K n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		341.72M 330.58M 327.47M 327.05M 271.4M 229.03M 196.01M 54.26M 17.52M -19.47M -29.15M 7.36M 55.12M 129.48M 216.32M 341.15M 486.06M 547.88M 536.31M 596.62M 464.36M 322.95M
    Net Income
    		228.26M 221.2M 233.04M 234.57M 198.1M 169.72M 136.02M 40.96M 13.34M -11.8M -24.7M 1.02M 37.36M 88.3M 150.35M 229.34M 324.02M 364.4M 365.21M 392.65M 305.3M 220.23M
    Selling & General & Admin
    		702.97M 409.02M 404.64M 115.1M 115.39M 110.39M 107.54M 107.61M 111.3M 111.27M 107.38M 108.68M 105.69M 112.01M 116.94M 108.21M 98.53M 87.93M 83.73M 82.34M 83.36M 83.09M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		107.82M 122.21M 115.86M 98.9M 92.98M 91.98M 83.91M 79.52M 78.27M 75.32M 72.97M 62.66M 53.69M 43.94M 34.06M 42.17M 44.91M 43.96M 47.05M 38.99M 35.38M 34.46M
    Operating Expenses
    		810.79M 531.24M 520.5M 214M 208.37M 202.37M 191.45M 187.13M 189.57M 186.59M 180.35M 171.34M 159.38M 155.95M 151M 150.38M 143.44M 131.89M 130.79M 121.33M 118.74M 117.54M
    Interest Expense
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 322K 8.26M 18.38M 18.38M 18.05M 10.11M n/a n/a n/a n/a
    Selling & Marketing Expenses
    		308.26M 308.26M 308.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		1.28B 1.25B 1.24B 1.19B 1.14B 1.08B 1.02B 938.62M 972.63M 917.57M 895.1M 848.63M 754.88M 745.75M 769.2M 863.35M 1B 1.07B 1.04B 988.35M 805.33M 739.73M
    Income Tax Expense
    		85.21M 82.44M 67.85M 66.61M 51.78M 41.25M 44.52M 9.08M 2.95M -5.88M -1.63M 5.74M 13.57M 30.83M 47.64M 81.62M 114.63M 127.11M 113.34M 131.59M 98.01M 58.84M
    Shares Outstanding (Basic)
    		75.54M 75.44M 75.1M 74.96M 75.62M 73.87M 72.47M 72.33M 72.15M 70.23M 68.88M 68.75M 68.5M 67.01M 65.87M 69.83M 69.81M 70M 64.32M 63.02M 63.15M 60.93M
    Shares Outstanding (Diluted)
    		79.42M 79.48M 79.62M 79.03M 78.65M 78.56M 77.73M 76.91M 75.79M 75.1M 68.88M 68.75M 68.5M 71.46M 70.41M 69.83M 69.81M 70M 70.26M 68.27M 67.55M 66.36M
    EPS (Basic)
    		3.03 2.94 3.11 3.18 2.70 2.33 1.89 0.57 0.18 -0.17 -0.36 0.02 0.55 1.28 2.17 3.41 4.95 5.65 5.80 6.40 5.07 3.71
    EPS (Diluted)
    		2.87 2.78 2.94 2.99 2.54 2.18 1.76 0.53 0.15 -0.19 -0.36 0 0.53 1.26 2.15 3.28 4.67 5.28 5.34 5.90 4.68 3.41
    EBITDA
    		313.64M 300.04M 295.75M 288.76M 255.84M 214.9M 183.39M 41.99M 5.61M -24.54M -32.04M 6.62M 61.6M 133.29M 224.08M 347.79M 464.92M 520.73M 503.16M 555.8M 454.6M 318.67M
    EBIT
    		299.61M 287.41M 283.82M 277.37M 244.62M 204.06M 172.95M 32.09M -3.51M -33.16M -40.35M -1.58M 53.5M 125.28M 216.1M 339.78M 456.88M 512.9M 495.92M 549.27M 449.08M 313.71M
    Depreciation & Amortization
    		14.04M 12.64M 11.93M 11.39M 11.22M 10.85M 10.44M 9.91M 9.12M 8.62M 8.32M 8.2M 8.1M 8.01M 7.98M 8.01M 8.04M 7.83M 7.24M 6.53M 5.52M 4.96M

    © 2026 bestshares.com. All rights reserved.