Moelis & logo

Moelis &

MC | NYSE
Chart Builder DCF Calculator
$60.56
+$0.83 (+1.39%)
At close: Sep 21, 2026, 4:00 PM ET
$60.56
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$4.42B
Enterprise Value
$4.28B
Beta
1.84
Average Volume
898.88K
Shares Outstanding (Diluted)
79.42M
Shares Change YoY
0.98%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US60786M1053

Price Performance

Price Change 1M
-11.6%
Price Change 3M
-10.0%
Price Change 6M
9.5%
Price Change YTD
-15.0%
Price Change 1Y
-20.1%
Price Change 3Y
35.8%
Price Change 5Y
-4.3%
1M CAGR (ann.)
-10.4%
1Y CAGR (ann.)
-17.6%
5Y CAGR (ann.)
4.7%
All-Time CAGR
14.5%

Valuation

PE Ratio
21.10
Forward PE
12.81
PEG Ratio
1.61
Forward PEG
0.71
PS Ratio
2.85
Forward PS
2.20
PB Ratio
8.87
P/FCF Ratio
10.30
P/Adj. FCF Ratio
16.16
P/OCF Ratio
9.33
EV/Sales
2.72
EV/EBIT
14.28
EV/EBITDA
13.64
EV/FCF
9.82
Earnings Yield
4.7%
FCF Yield
9.7%
Adj. FCF Yield
6.2%

Financial Health

Net Cash
$207.74M
Total Debt
$0
Cash & Short-Term Investments
$207.74M
Total Assets
$1.41B
Current Ratio
20.27
Quick Ratio
20.27
Debt / Equity Ratio
0.52
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
0.00
Altman Z-Score
4.69
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
69.9%
Operating Profit Margin
18.4%
EBITDA Margin
19.9%
Net Profit Margin
14.5%
FCF Margin
27.7%
Adj. FCF Margin
17.6%
SBC / Revenue
10.0%
SBC Impact (per share)
-36.2%

Returns

Return on Assets
16.2%
Return on Equity
43.5%
Return on Invested Capital
26.1%
Return on Capital Employed
20.8%
Return on Tangible Assets
16.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
24.9%
Revenue CAGR 5Y
4.6%
Revenue CAGR 10Y
10.4%
EPS CAGR 3Y
75.6%
EPS CAGR 5Y
-9.3%
EPS CAGR 10Y
6.2%
FCF CAGR 3Y
40.5%
FCF CAGR 5Y
-7.1%
FCF CAGR 10Y
9.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
22
EPS Growth Next 3Y
10.6%
Revenue Growth Next 3Y
11.1%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.74
EPS Growth Est (next Q)
8.8%
Revenue Est (next Q)
$435.65M
Revenue Growth Est (next Q)
22.1%

Fair Value Estimates

Graham Number
$23.41
Graham Upside
-61.3%
Lynch Fair Value
$14.35
Lynch Upside
-76.3%
Price Target
$73.33
Price Target Upside
21.1%

Cash Flow

Operating Cash Flow
$490.46M
Free Cash Flow
$435.52M
Adj. Free Cash Flow
$277.67M
FCF Per Share
$5.77
OCF Per Share
$6.49
OCF/S Ratio
31.2%

Income Statement

Revenue
$1.57B
Gross Profit
$1.1B
Operating Income
$289.65M
EBITDA
$313.64M
Net Income
$228.26M
EPS (Diluted)
$2.87
Revenue / Employee
$1.11M
Profit / Employee
$161.2K
Employees
1,416

Dividends

Annual Dividend
$2.60
Dividend Yield
4.29%
Payout Ratio
90.6%
FCF Payout Ratio
36.6%
Adj. FCF Payout Ratio
57.4%
Dividend Growth (YoY)
2.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 9, 2026

© 2026 bestshares.com. All rights reserved.