Moleculin Biotech Inc. logo

Moleculin Biotech Inc.

MBRX | NASDAQ
Chart Builder DCF Calculator
$0.53
+$0.01 (+1.88%)
Sep 22, 2026, 12:51 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-33.56M -21.76M -29.77M -29.03M -15.89M -17.36M
Depreciation & Amortization
90K 126K 127K 130K 164K 200K
Stock-Based Compensation
1.66M 1.73M 1.98M 2.28M 2.37M 1.68M
Other Working Capital
-775K 699K 1.22M -507K 803K 983K
Other Non-Cash Items
8.52M -4.18M 1.94M -1.24M 96K 85K
Deferred Income Tax
n/a n/a n/a n/a -6.73M -2.34M
Change in Working Capital
555K 231K 1.62M 224K 1.04M -41K
Operating Cash Flow
-22.74M -23.86M -24.1M -27.64M -18.95M -17.77M
Capital Expenditures
n/a -13K -124K -67K -19K -376K
Cash Acquisitions
n/a n/a n/a n/a n/a 2K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a -13K -124K -67K -19K -374K
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -23K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8K -25K 485K n/a 40K -12K
Financial Cash Flow
27.28M 4.64M 4.65M -23K 74.72M 22.55M
Net Cash Flow
4.6M -19.27M -19.6M -27.76M 55.73M 4.44M
Free Cash Flow
-22.74M -23.88M -24.23M -27.71M -18.97M -18.15M
Adj. Free Cash Flow
-24.4M -25.6M -26.21M -29.98M -21.34M -19.83M
Maintenance CapEx
n/a -13K -124K -67K -19K -200K
Growth CapEx
n/a n/a n/a n/a n/a -176K
Owner Earnings
-22.74M -23.88M -24.23M -27.71M -18.97M -17.97M

© 2026 bestshares.com. All rights reserved.