Merchants Bancorp logo

Merchants Bancorp

MBINN | NASDAQ
Chart Builder DCF Calculator
$19.65
-$0.31 (-1.55%)
Sep 22, 2026, 2:30 PM ET · Market open

Market Data

Market Cap
$2.52B
Enterprise Value
$5.03B
Beta
1.16
Average Volume
N/A
Shares Outstanding (Diluted)
45.93M
Shares Change YoY
2.76%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
N/A
Price Change 3M
N/A
Price Change 6M
N/A
Price Change YTD
N/A
Price Change 1Y
N/A
Price Change 3Y
N/A
Price Change 5Y
N/A
1M CAGR (ann.)
1.4%
1Y CAGR (ann.)
1.3%
5Y CAGR (ann.)
1.4%
All-Time CAGR
3.2%

Valuation

PE Ratio
4.39
Forward PE
9.14
PEG Ratio
1.14
Forward PEG
1.37
PS Ratio
1.80
Forward PS
3.30
PB Ratio
1.15
P/FCF Ratio
-5.06
P/Adj. FCF Ratio
-5.06
P/OCF Ratio
-1.68
EV/Sales
3.60
EV/EBIT
15.04
EV/EBITDA
14.94
EV/FCF
-10.10
Earnings Yield
22.8%
FCF Yield
-19.8%
Adj. FCF Yield
-19.8%

Financial Health

Net Debt
$2.51B
Total Debt
$3.83B
Cash & Short-Term Investments
$1.32B
Total Assets
$19.14B
Current Ratio
0.02
Quick Ratio
0.02
Debt / Equity Ratio
1.79
Debt / EBITDA
11.38
Debt / FCF
-7.70
OCF / Debt
-0.12
Interest Coverage
0.43
Altman Z-Score
0.06
Piotroski F-Score
2

Margins & Profitability

Gross Profit Margin
45.4%
Operating Profit Margin
23.9%
EBITDA Margin
24.9%
Net Profit Margin
20.5%
FCF Margin
-35.6%
Adj. FCF Margin
-35.6%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
1.3%
Return on Equity
11.6%
Return on Invested Capital
1.1%
Return on Capital Employed
1.6%
Return on Tangible Assets
1.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
43.4%
Revenue CAGR 5Y
33.8%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
0.4%
EPS CAGR 5Y
13.9%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-6.8%
FCF CAGR 5Y
-283.7%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 21, 2026
EPS Estimate (next Q)
$1.40
EPS Growth Est (next Q)
44.3%
Revenue Est (next Q)
$182.95M
Revenue Growth Est (next Q)
6.9%

Fair Value Estimates

Graham Number
$73.04
Graham Upside
265.9%
Lynch Fair Value
$63.38
Lynch Upside
217.5%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$-475.74M
Free Cash Flow
$-497.97M
Adj. Free Cash Flow
$-497.97M
FCF Per Share
-$12.39
OCF Per Share
-$11.90
OCF/S Ratio
-41.8%

Income Statement

Revenue
$1.4B
Gross Profit
$594.32M
Operating Income
$334.56M
EBITDA
$336.87M
Net Income
$253.16M
EPS (Diluted)
$4.55
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$1.50
Dividend Yield
7.52%
Payout Ratio
33.0%
FCF Payout Ratio
-11.3%
Adj. FCF Payout Ratio
-11.3%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 14, 2026

© 2026 bestshares.com. All rights reserved.