MediaAlpha Inc.

MAX | NYSE

Price Alert Chart Builder DCF Calculator

$10.04

-$0.75 (-6.95%)

Sep 22, 2026, 12:22 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	1.22B	1.16B	1.11B	1.12B	1.08B	1B	864.7M	681.23M	496.67M	403.17M	388.15M	394.98M	409.43M	428.1M	459.07M	496.65M	560.38M	614.29M	645.27M	673.9M	672.69M	638.96M
Cost of Revenue	1.04B	986.69M	946.06M	951.38M	908.18M	840.83M	721.13M	564.36M	406.73M	331.14M	321.44M	330.41M	344.48M	361.39M	389.01M	421.33M	473.07M	517.45M	543.75M	571.31M	574.06M	545.95M
Gross Profit	180.09M	172.6M	167.54M	171.71M	167.53M	161.53M	143.57M	116.87M	89.94M	72.02M	66.71M	64.57M	64.95M	66.71M	70.06M	75.32M	87.31M	96.83M	101.52M	102.59M	98.64M	93.01M
Operating Income	140.48M	100.48M	78.22M	18.06M	13.93M	40.47M	42.73M	24.92M	-5.44M	-28M	-39.92M	-46.91M	-42.73M	-37.07M	-35.39M	-30.49M	-19.98M	-7.67M	2.15M	-7.35M	1.15M	10.93M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-10.82M	-88.13M	-111.06M	1.31M	-4.18M	22.58M	23.5M	11.2M	-19.6M	-43.98M	-57.02M	20.41M	17.24M	24.66M	30.46M	-49.55M	-29.93M	-18.02M	-9.52M	-17.38M	-10.4M	257K
Net Income	97.22M	39.04M	25.62M	-1.14M	-6.57M	15.79M	16.63M	9.62M	-13.36M	-31.27M	-40.42M	-65.02M	-66M	-60.86M	-57.67M	-32.52M	-21.57M	-12.64M	-5.28M	-12.46M	-4.1M	6.25M
Selling & General & Admin	73.05M	71M	68.47M	65.92M	66.36M	68.68M	68.2M	67.19M	71.65M	75.89M	82.44M	91.02M	89.87M	89.17M	91.12M	91.69M	91.07M	87.41M	84.18M	92.05M	81.59M	68.15M
Research & Development	22.66M	21.97M	21.4M	21.09M	20.59M	20.29M	19.76M	18.68M	17.64M	17.65M	18.46M	19.43M	20.43M	21.03M	21.08M	20.45M	18.91M	17.09M	15.2M	17.88M	15.89M	13.93M
Other Expenses	-56.1M	-20.83M	-539K	66.65M	66.65M	32.1M	12.88M	6.09M	6.09M	6.49M	5.74M	1.02M	-2.62M	-6.42M	-6.75M	-6.34M	-2.7M	n/a	n/a	n/a	n/a	n/a
Operating Expenses	39.61M	72.13M	89.33M	153.66M	153.6M	121.06M	100.85M	91.95M	95.38M	100.03M	106.64M	111.48M	107.68M	103.78M	105.45M	105.8M	107.29M	104.5M	99.38M	109.93M	97.49M	82.08M
Interest Expense	10.63M	10.73M	11.24M	11.83M	12.58M	13.46M	14.35M	15.08M	15.46M	15.58M	15.32M	14.73M	13.38M	11.46M	9.25M	7.44M	6.61M	6.89M	7.83M	9.4M	9.23M	8.52M
Selling & Marketing Expenses	20.69M	20.76M	21.06M	22.2M	23.47M	24.56M	24.73M	24.24M	23.84M	24.23M	25.43M	26.58M	27.34M	28.59M	28.82M	28.14M	26.9M	24.66M	22.82M	28.34M	25.63M	22.73M
Cost & Expenses	1.08B	1.06B	1.04B	1.11B	1.06B	961.89M	821.98M	656.31M	502.11M	431.17M	428.07M	441.89M	452.16M	465.17M	494.46M	527.14M	580.36M	621.95M	643.13M	681.24M	671.54M	628.02M
Income Tax Expense	-118.28M	-131.27M	-137.82M	1.24M	1.49M	1.31M	1.38M	-324K	-534K	-514K	-463K	102.03M	101.38M	101.84M	102.91M	-1.47M	1.2M	460K	-1.05M	349K	-1.76M	-1.63M
Shares Outstanding (Basic)	54.79M	55.85M	56.24M	56.62M	56.14M	48.7M	138.68M	55.78M	53.37M	48.58M	41.48M	46.23M	44.64M	43.87M	42.99M	42.21M	41.71M	40.85M	29.53M	36.45M	37.67M	64.2M
Shares Outstanding (Diluted)	63.12M	55.85M	66.79M	56.62M	56.14M	55.63M	55.28M	54.91M	53.37M	48.57M	46.99M	46.23M	45.16M	43.87M	42.99M	42.21M	41.71M	40.85M	39.84M	61.19M	37.67M	62.16M
EPS (Basic)	1.75	0.70	0.45	-0.03	-0.12	0.28	0.29	0.16	-0.30	-0.68	-0.89	-1.47	-1.52	-1.42	-1.36	-0.78	-0.54	-0.32	-0.15	-0.94	3.84	13.85
EPS (Diluted)	1.62	0.64	0.40	-0.02	-0.11	0.29	0.30	0.16	-0.30	-0.68	-0.89	-1.47	-1.52	-1.42	-1.36	-0.78	-0.53	-0.32	-0.15	-0.94	3.84	13.85
EBITDA	977K	-40.54M	-42.16M	89.81M	86.16M	79.24M	62.44M	37.99M	7.72M	-14.3M	-26.81M	-38.53M	-38.11M	-36.3M	-35.47M	-34.6M	-21.73M	-7.83M	1.66M	-4.29M	4.55M	14.53M
EBIT	-189K	-42.83M	-45.41M	85.48M	80.74M	72.72M	55.76M	31.16M	753K	-21.42M	-34.08M	-45.78M	-45.35M	-43.49M	-41.62M	-39.8M	-25.97M	-11.14M	-1.69M	-7.68M	1.13M	11.08M
Depreciation & Amortization	1.17M	2.3M	3.25M	4.33M	5.42M	6.52M	6.68M	6.83M	6.97M	7.12M	7.27M	7.25M	7.24M	7.19M	6.15M	5.2M	4.25M	3.31M	3.35M	3.39M	3.42M	3.45M