Marathon Digital  Inc. logo

Marathon Digital Inc.

MARA | NASDAQ
Chart Builder DCF Calculator
$13.79
+$0.51 (+3.84%)
Sep 22, 2026, 2:47 PM ET · Market open

Market Data

Market Cap
$5.06B
Enterprise Value
$4.98B
Beta
5.34
Average Volume
45.69M
Shares Outstanding (Diluted)
381.57M
Shares Change YoY
-13.46%
Institutional Ownership
64.63%
Exchange
NASDAQ
ISIN
US5657881067

Price Performance

Price Change 1M
18.4%
Price Change 3M
-9.7%
Price Change 6M
60.4%
Price Change YTD
34.0%
Price Change 1Y
-27.6%
Price Change 3Y
53.2%
Price Change 5Y
-63.3%
1M CAGR (ann.)
31.6%
1Y CAGR (ann.)
-28.2%
5Y CAGR (ann.)
-17.9%
All-Time CAGR
-14.2%

Valuation

PE Ratio
-1.41
Forward PE
N/A
PEG Ratio
0.01
Forward PEG
0.02
PS Ratio
6.30
Forward PS
5.30
PB Ratio
1.32
P/FCF Ratio
-3.23
P/Adj. FCF Ratio
-2.91
P/OCF Ratio
-4.44
EV/Sales
6.19
EV/EBIT
-2.55
EV/EBITDA
-2.84
EV/FCF
-3.18
Earnings Yield
-71.2%
FCF Yield
-30.9%
Adj. FCF Yield
-34.4%

Financial Health

Net Cash
$82.36M
Total Debt
$338.91M
Cash & Short-Term Investments
$421.27M
Total Assets
$3.82B
Current Ratio
0.89
Quick Ratio
0.89
Debt / Equity Ratio
1.49
Debt / EBITDA
-0.19
Debt / FCF
-0.22
OCF / Debt
-3.37
Interest Coverage
-18.81
Altman Z-Score
-1.50
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
-8.5%
Operating Profit Margin
-131.1%
EBITDA Margin
-216.4%
Net Profit Margin
-429.7%
FCF Margin
-194.7%
Adj. FCF Margin
-216.6%
SBC / Revenue
21.9%
SBC Impact (per share)
-11.3%

Returns

Return on Assets
-79.5%
Return on Equity
-110.4%
Return on Invested Capital
-17.9%
Return on Capital Employed
-21.3%
Return on Tangible Assets
-81.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
66.6%
Revenue CAGR 5Y
80.5%
Revenue CAGR 10Y
32.0%
EPS CAGR 3Y
-260.9%
EPS CAGR 5Y
-42.5%
EPS CAGR 10Y
33.7%
FCF CAGR 3Y
-78.3%
FCF CAGR 5Y
-45.6%
FCF CAGR 10Y
-38.6%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
20
EPS Growth Next 3Y
29.4%
Revenue Growth Next 3Y
22.5%
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
-$0.10
EPS Growth Est (next Q)
-137.3%
Revenue Est (next Q)
$181.34M
Revenue Growth Est (next Q)
-28.2%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$13.25
Price Target Upside
-0.2%

Cash Flow

Operating Cash Flow
$-1.14B
Free Cash Flow
$-1.57B
Adj. Free Cash Flow
$-1.74B
FCF Per Share
-$4.10
OCF Per Share
-$2.99
OCF/S Ratio
-142.1%

Income Statement

Revenue
$804.22M
Gross Profit
$-194.16M
Operating Income
$-1.05B
EBITDA
$-1.75B
Net Income
$-3.46B
EPS (Diluted)
-$9.45
Revenue / Employee
$3.02M
Profit / Employee
$-12.99M
Employees
266

© 2026 bestshares.com. All rights reserved.