Marriott International Inc. logo

Marriott International Inc.

MAR | NASDAQ
Chart Builder DCF Calculator
$342.66
+$3.74 (+1.10%)
At close: Sep 21, 2026, 4:00 PM ET
$342.65
-$0.01 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
26.9B 26.58B 26.19B 25.93B 25.69B 25.39B 25.1B 24.77B 24.44B 24.08B 23.71B 23.54B 22.93B 22.19B 20.77B 19.3B 17.93B 15.74B 13.86B 11.58B 9.89B 8.21B
Cost of Revenue
21.48B 20.89B 20.6B 20.31B 20.22B 20.23B 20B 19.7B 19.25B 18.96B 18.59B 18.25B 17.8B 17.26B 16.22B 15.12B 14.15B 12.46B 11.06B 9.3B 7.99B 6.93B
Gross Profit
5.43B 5.68B 5.59B 5.62B 5.47B 5.16B 5.1B 5.07B 5.19B 5.12B 5.12B 5.3B 5.13B 4.93B 4.56B 4.18B 3.78B 3.28B 2.8B 2.29B 1.9B 1.28B
Operating Income
4.25B 4.26B 4.14B 4.12B 3.88B 3.84B 3.77B 3.73B 3.89B 3.79B 3.86B 4.14B 4B 3.86B 3.46B 3.1B 2.69B 2.22B 1.75B 987M 694M 54M
Interest Income
51M 43M 42M 43M 42M 39M 40M 39M 35M 26M 31M 30M 30M 36M 26M 24M 25M 26M 28M 29M 27M 28M
Pretax Income
3.48B 3.49B 3.39B 3.41B 3.2B 3.19B 3.15B 3.13B 3.34B 3.26B 3.38B 3.69B 3.57B 3.48B 3.11B 2.77B 2.18B 1.68B 1.18B 318M 167M -512M
Net Income
2.59B 2.58B 2.6B 2.61B 2.47B 2.48B 2.38B 2.77B 2.94B 2.89B 3.08B 2.91B 2.79B 2.74B 2.36B 2.15B 1.74B 1.49B 1.1B 467M 347M -309M
Selling & General & Admin
914M 939M 965M 1.01B 1.06B 1.06B 1.07B 1.12B 1.08B 1.07B 1.01B 917M 894M 885M 891M 868M 864M 820M 823M 793M 712M 703M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
261M 492M 486M 496M 540M 259M 260M 221M 226M 257M 249M 237M 230M 193M 205M 212M 228M 232M 228M 507M 493M 518M
Operating Expenses
1.18B 1.43B 1.45B 1.51B 1.6B 1.32B 1.33B 1.34B 1.3B 1.33B 1.26B 1.15B 1.12B 1.08B 1.1B 1.08B 1.09B 1.05B 1.05B 1.3B 1.21B 1.22B
Interest Expense
849M 831M 809M 781M 754M 724M 695M 668M 635M 603M 566M 528M 482M 436M 403M 385M 392M 406M 420M 435M 441M 459M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
22.65B 22.32B 22.05B 21.81B 21.81B 21.55B 21.33B 21.03B 20.55B 20.29B 19.85B 19.4B 18.93B 18.33B 17.31B 16.2B 15.24B 13.52B 12.11B 10.6B 9.2B 8.15B
Income Tax Expense
335M 904M 793M 799M 735M 712M 776M 366M 401M 371M 295M 780M 782M 744M 756M 618M 437M 196M 81M -149M -180M -203M
Shares Outstanding (Basic)
268.5M 268.5M 268.5M 271.64M 274.46M 277.7M 278.9M 281.5M 285.8M 290.4M 294.3M 298.6M 303.6M 309.6M 316.5M 324.5M 328.2M 328.3M 327.6M 327.3M 327.1M 326.7M
Shares Outstanding (Diluted)
269.4M 269.4M 269.4M 272.66M 274.46M 277.7M 280.1M 281.5M 286.7M 291.6M 295.6M 300.1M 305M 311M 317.9M 325.7M 329.5M 330M 329.8M 329.3M 329.1M 326.7M
EPS (Basic)
9.60 9.53 9.52 9.49 8.88 8.80 8.34 9.59 10.04 9.73 10.24 9.49 8.91 8.58 7.28 6.58 5.31 4.54 3.36 1.43 1.07 -0.94
EPS (Diluted)
9.57 9.51 9.49 9.46 8.86 8.77 8.31 9.56 10 9.69 10.19 9.44 8.86 8.54 7.25 6.55 5.29 4.51 3.34 1.42 1.06 -0.94
EBITDA
4.72B 4.76B 4.62B 4.71B 4.5B 4.45B 4.36B 4.11B 4.28B 4.19B 4.22B 4.49B 4.33B 4.19B 3.8B 3.44B 2.87B 2.39B 1.9B 1.08B 955M 319M
EBIT
4.33B 4.32B 4.2B 4.19B 3.96B 3.91B 3.85B 3.8B 3.97B 3.86B 3.94B 4.22B 4.05B 3.92B 3.52B 3.16B 2.57B 2.09B 1.6B 753M 608M -53M
Depreciation & Amortization
389M 442M 416M 518M 539M 533M 513M 307M 305M 328M 277M 274M 277M 275M 282M 285M 298M 298M 295M 331M 347M 372M

© 2026 bestshares.com. All rights reserved.