Manchester United logo

Manchester United

MANU | NYSE
Chart Builder DCF Calculator
$20.45
+$0.04 (+0.20%)
Sep 22, 2026, 1:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-15.21M 4.18M -8.46M -3.9M -3.06M -27.75M 1.63M -41.57M -83.57M 20.37M -32.8M -1.78M -5.68M 9.26M -34.37M -91.83M -35.91M -2.07M -19.82M -42.1M -23.02M 68.17M -27.08M
Depreciation & Amortization
57.66M 59.58M 58.98M 52.51M 50.12M 53.72M 57.53M 50.65M 50.78M 54.65M 50.95M 47.95M 46.39M 48.58M 43.62M 41.75M 42.97M 42.23M 38.83M 33.38M 34.52M 36.12M 35.33M
Stock-Based Compensation
279K n/a 190K 365K 419K 421K 376K -1.03M 431K 736K 740K 1.67M 559K 626K 529K -1.29M 521K 433K 535K -159K 491K 488K 1.27M
Other Working Capital
-16.65M 8.99M -44.4M -1.56M 1.38M 8.81M 34.32M 102.3M -37.07M 19.59M 43.49M 42.31M -34.21M -23.7M 9.35M 30.27M -20.98M -67.71M 60.33M 53.9M -6.37M -79.57M -2.23M
Other Non-Cash Items
15.11M -32.44M -29.93M 31.46M -9.14M -48.35M -51.99M -2.77M 4.04M -89.31M 34.62M 12.63M 11.14M 10.5M 30.99M 8.1M 6.14M 1.56M -15.91M -2.38M -5.6M -36.96M 3.07M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -34.28M -24.41M -21.97M -20.13M -27.61M 15.97M -1.51M -4.39M -21.78M -8.32M -10.63M -42.21M -1.53M
Change in Working Capital
-30.47M -42.75M -22.55M 19.86M -16.03M -41.27M 5.78M 120.58M 13.21M -32.98M 2.24M 74.84M 23.62M -110.34M -19.2M 68.42M 10.97M -73.65M 59.93M 36.06M 20.62M -68.87M 49.72M
Operating Cash Flow
27.37M -11.43M -1.76M 100.3M 22.32M -63.23M 13.32M 125.86M -15.12M -46.53M 21.46M 109.26M 54.06M -61.51M -6.04M 41.12M 23.18M -31.49M 63.56M 24.81M 27.01M -1.04M 62.31M
Capital Expenditures
-42.48M -1.75M -179.55M -10.63M -52.92M -6.94M -164.04M -6.89M -21.56M -38.54M -141.24M -17.24M -17.54M -32.57M -104.42M -16.18M -11.14M -20.59M -75.83M -12.93M -19.57M -39.31M -72.63M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -939K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
21.5M -36.02M -140.36M -34.38M -31.26M -44.15M -120.17M -3.56M 2.68M 7.91M 25.67M 11.79M 6.1M 2.07M 11.66M 10.07M 7.23M -16.78M -61.12M 2.29M -7.89M -34.98M -51.62M
Investing Cash Flow
20.7M -37.77M -157.34M -45.01M -48.12M -51.08M -130.47M -6.13M -18.88M -30.63M -115.57M -5.46M -11.44M -30.5M -92.76M -6.12M -3.91M -18.66M -64.75M 986K -9.67M -37.26M -53.44M
Debt Repayment
-30.08M 23.68M 104.8M -50.11M -102K -20.06M 199.87M -110.3M -120.18M 59.7M 99.8M -100.35M -153K 99.43M -878K -123K -436K 39.57M -416K -410K -411K 59.59M -408K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.99M -10.89M n/a -10.67M n/a -10.72M n/a n/a
Other Financial Acitivies
-353K n/a 33.67M -6.11M n/a n/a n/a -1.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-30.43M 23.68M 138.46M -50.11M -102K 59.92M 199.87M -111.63M 38.36M 59.7M 99.8M -100.35M -153K 99.43M -878K -12.12M -11.33M 39.57M -11.09M -410K -11.13M 59.59M -408K
Net Cash Flow
16.53M -36.05M -9.68M 12.89M -22.33M -54.02M 76.01M 6.56M 4.19M -18.02M 4.81M 2.29M 42.69M 6.77M -96.95M 25.43M 8.36M -11.23M -11.99M 25.94M 4.1M 21.68M 7.4M
Free Cash Flow
-15.11M -13.18M -180.85M 89.67M -30.6M -70.17M -150.72M 118.97M -36.68M -85.07M -119.78M 92.01M 36.52M -94.08M -110.46M 24.94M 12.04M -52.08M -12.27M 11.88M 7.44M -40.35M -10.32M
Adj. Free Cash Flow
-15.39M -13.18M -181.04M 89.3M -31.02M -70.59M -151.1M 120M -37.11M -85.81M -120.52M 90.34M 35.96M -94.71M -110.99M 26.23M 11.52M -52.52M -12.8M 12.04M 6.95M -40.83M -11.58M
Maintenance CapEx
-42.48M -1.75M -58.98M -2.74M -44.95M -6.94M -164.04M -6.89M -21.56M -12.17M -136.67M n/a -12.82M -32.57M -94.16M -4.32M n/a -12.97M -67.16M -6.49M -19.57M -39.31M -72.63M
Growth CapEx
n/a n/a -120.57M -7.89M -7.97M n/a n/a n/a n/a -26.37M -4.57M -17.24M -4.73M n/a -10.26M -11.86M -11.14M -7.62M -8.67M -6.44M n/a n/a n/a
Owner Earnings
-15.11M -13.18M -60.74M 97.55M -22.63M -70.17M -150.72M 118.97M -36.68M -58.7M -115.21M 109.26M 41.25M -94.08M -100.2M 36.81M 23.18M -44.46M -3.6M 18.32M 7.44M -40.35M -10.32M

© 2026 bestshares.com. All rights reserved.