Manhattan Associates Inc. logo

Manhattan Associates Inc.

MANH | NASDAQ
Chart Builder DCF Calculator
$202.62
-$6.73 (-3.21%)
Sep 22, 2026, 11:42 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
210.23M 216.66M 219.95M 216.01M 221.16M 217.15M 218.36M 219.08M 204.72M 191.58M 176.57M 165.7M 145.95M 137.16M 128.96M 111.67M 118.65M 118.42M 110.47M 110.43M 98.74M 87.35M
Depreciation & Amortization
6.66M 6.61M 6.32M 6.42M 6.44M 6.35M 6.3M 6.18M 5.93M 5.76M 5.75M 5.75M 5.98M 6.4M 6.66M 6.94M 7.19M 7.53M 7.91M 8.29M 8.56M 8.74M
Stock-Based Compensation
107.73M 102.65M 104.95M 127.55M 99.55M 99.94M 93.21M 88.59M 83.76M 77.03M 71.57M 68.75M 64.25M 61.86M 59.36M 56.14M 52.18M 47.35M 43.26M 40.62M 39.06M 35.84M
Other Working Capital
15.47M 20.23M 37.69M 34.59M 21.78M 16.31M 31.79M 17.09M 27.71M 44.42M 23.74M 39.91M 40.3M 50.59M 48.22M 26.78M 45.43M 35.29M 40.53M 23.36M 5.37M 15.41M
Other Non-Cash Items
4.1M 2.99M 6.04M -25.34M 12K -193K -513K 1.15M 224K 517K 1.34M 2.31M 2.17M 73K -1.6M -2.5M -1.64M -592K -486K -447K 620K 1.65M
Deferred Income Tax
48.01M 48.06M 18.34M 9.8M -21.13M -22.69M -28.69M -31.03M -30.33M -30.19M -28.84M -27.33M -28.21M -28.25M -29.71M -22.44M -16.22M -9.53M -1.91M -1.59M -1.43M -839K
Change in Working Capital
38.16M 21.29M 33.87M 12.69M 10.28M 14.97M 6.33M -5.31M 10.62M -2.45M 19.83M -2.1M 4.29M 29.31M 15.96M 14.7M 24.11M 13.92M 25.94M 25.79M 20.34M 36.44M
Operating Cash Flow
414.89M 398.26M 389.47M 347.12M 316.31M 315.53M 295M 278.66M 274.93M 242.24M 246.22M 213.09M 194.43M 206.55M 179.63M 164.51M 184.27M 177.09M 185.18M 183.1M 165.89M 169.18M
Capital Expenditures
-15.69M -18.67M -15.46M -13.93M -9.01M -7.25M -8.68M -7.52M -7.59M -6.39M -4.73M -5.2M -6.02M -6.09M -6.59M -6.01M -5.09M -4.61M -4.02M -2.96M -2.15M -2.05M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-15.69M -18.67M -15.46M -13.93M -9.01M -7.25M -8.68M -7.52M -7.59M -6.39M -4.73M -5.2M -6.02M -6.09M -6.59M -6.01M -5.09M -4.61M -4.02M -2.96M -2.15M -2.05M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-435M -358.1M -315.16M -283.4M -283.46M -308.98M -286.37M -241.48M -216.48M -208.19M -196.05M -221.15M -245.79M -229.04M -204.46M -199.21M -168.72M -151.12M -120.42M -100.28M -79.89M -46.93M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-435M -358.1M -315.16M -283.4M -283.46M -308.98M -286.37M -241.48M -216.48M -208.19M -196.05M -221.15M -245.79M -229.04M -204.46M -199.21M -168.72M -151.12M -120.42M -100.28M -79.89M -46.93M
Net Cash Flow
-44.48M 20.26M 62.52M 48.6M 27.88M -1.65M -4.51M 32.64M 49.42M 25.93M 45.28M -14.74M -60.48M -34.72M -38.24M -49.39M 4.43M 19.15M 59M 80.19M 85.71M 121.89M
Free Cash Flow
399.19M 379.59M 374.01M 333.2M 307.31M 308.28M 286.33M 271.14M 267.34M 235.86M 241.49M 207.89M 188.42M 200.46M 173.04M 158.5M 179.18M 172.48M 181.17M 180.14M 163.74M 167.13M
Adj. Free Cash Flow
291.46M 276.94M 269.06M 205.65M 207.76M 208.34M 193.12M 182.56M 183.58M 158.83M 169.92M 139.14M 124.16M 138.6M 113.68M 102.36M 127.01M 125.14M 137.91M 139.52M 124.68M 131.29M
Maintenance CapEx
-11.97M -14.51M -13.06M -11.44M -6.08M -2.83M -2.88M -736.87K -736.87K -441.81K n/a -1.05M -1.46M -1.46M -1.46M -992.14K -587.64K -587.64K -993.39K -1.22M -1.39M -1.9M
Growth CapEx
-3.72M -4.16M -2.39M -2.48M -2.93M -4.42M -5.79M -6.78M -6.86M -5.94M -4.73M -4.15M -4.56M -4.64M -5.12M -5.02M -4.5M -4.02M -3.02M -1.74M -756.42K -154.42K
Owner Earnings
402.91M 383.74M 376.41M 335.68M 310.24M 312.7M 292.12M 277.92M 274.2M 241.8M 246.22M 212.04M 192.98M 205.1M 178.17M 163.51M 183.68M 176.5M 184.19M 181.88M 164.5M 167.28M

© 2026 bestshares.com. All rights reserved.