Marks and Spencer Group logo

Marks and Spencer Group

MAKSF | OTC
Chart Builder DCF Calculator
$5.20
+$0.36 (+7.44%)
At close: Sep 11, 2026, 04:00 PM ET
TTM
Period Ending
Q4 2026
Mar 30, 2026
Q2 2026
Sep 29, 2025
Q4 2025
Mar 30, 2025
Q2 2025
Sep 29, 2024
Q4 2024
Mar 30, 2024
Q2 2024
Sep 29, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 30, 2022
Q2 2022
Sep 29, 2021
Q4 2021
Mar 30, 2021
Q2 2021
Sep 29, 2020
Net Income
260.04M 19.8M 295.7M 505.3M 431.2M 405.3M 363.4M 312.4M 306.6M 29.7M -198M -156.5M
Depreciation & Amortization
651.29M 533.85M 471.8M 499.9M 501.8M 586.3M 578.4M 507.4M 510.7M 544.6M 596.8M 624.4M
Stock-Based Compensation
n/a 26M 52.4M 49.6M 35.75M 35.55M 30.5M 17.55M 19.4M 15.15M 9.65M 8.05M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a -100.7M -118.1M -34.9M
Other Non-Cash Items
272.41M 573.98M 600.1M 234.8M 820.9M 580.6M 422.8M 973.6M 889.4M 1B 1.04B 1.39B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 197.5M 202.6M 66.2M 61.3M -21.8M -62.5M
Change in Working Capital
-153.24M -141.2M -107M -74.3M 90.3M 182.6M 169M -20.6M 239.7M 203.9M 150M 58.8M
Operating Cash Flow
1.03B 1.01B 1.31B 1.22B 1.22B 1.13B 906.6M 742.5M 1.17B 998M 660.8M 757.9M
Capital Expenditures
-576.04M -409.3M -408.4M -363.2M -388.4M -372.5M -365.8M -313.3M -257.4M -199.7M -206.7M -312.7M
Cash Acquisitions
101.13M 68.15M n/a n/a n/a -7.4M -102.8M -56M 39.4M n/a n/a n/a
Purchase of Investments
-298.36M -211.31M -381.02M -201.98M -3.1M -2.96M -4.36M -21.2M -41.1M -28.4M -6.7M 700K
Sales Maturities Of Investments
276.57M 220.17M 779.47K -5.47M -2.1M 416.75K 4.92M 11.8M 6M 2.7M 11.6M 142.4M
Other Investing Acitivies
165.97M -112.06M -287.7M -192.3M -63.5M -106.3M -73.65M -15.35M -22.6M -33.6M -16.85M 42.35M
Investing Cash Flow
-382.62M -280.96M -696.1M -562.1M -457.1M -484.8M -523.4M -379.7M -254.1M -225.4M -201.8M -169.6M
Debt Repayment
-107.53M -95M -290.1M -290.1M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-21.15M -63.8M -81.3M -84M -83.1M -16.8M -100K n/a n/a n/a -800K -1.3M
Dividend Paid
-76.66M -72.3M -60.5M -59.8M -19.6M n/a n/a n/a n/a n/a n/a -76M
Other Financial Acitivies
-318.9M -352.5M -341.7M -426.6M -707.15M -571.25M -412.45M -417.4M -297.95M -147.9M -118.5M -359.95M
Financial Cash Flow
-512.23M -580.2M -773.6M -860.5M -801.5M -579.7M -513.7M -538.6M -379.3M -115M -24.7M -671.6M
Net Cash Flow
154.14M -680.7M n/a 898.51M 40.61M -1.01B -1.21B -179.2M 523.1M 666M 429.4M -65.5M
Free Cash Flow
454.79M 603.46M 904.6M 852.1M 826.8M 753.1M 540.8M 429.2M 912.4M 798.3M 454.1M 445.2M
Adj. Free Cash Flow
454.79M 577.46M 852.2M 802.5M 791.05M 717.55M 510.3M 411.65M 893M 783.15M 444.45M 437.15M
Maintenance CapEx
-63.18M -63.18M -63.18M -10.87M n/a n/a n/a -72M -206.7M -384.7M -535.3M -560.5M
Growth CapEx
-921.26M -709.32M -733.62M -724.83M -754.2M -685.8M -623.2M -441M -257.4M -127.7M n/a n/a
Owner Earnings
2.28B 2.16B 2.47B 2.33B 2.12B 1.87B 2.08B 1.67B 1.62B 1.37B 884.8M 1.13B

© 2026 bestshares.com. All rights reserved.