Maase Inc. logo

Maase Inc.

MAAS | NASDAQ
Chart Builder DCF Calculator
$15.68
-$0.18 (-1.13%)
Sep 22, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Q4 2020
Jun 29, 2020
Q2 2020
Dec 30, 2019
Q4 2019
Jun 29, 2019
Q2 2019
Dec 30, 2018
Q4 2018
Jun 29, 2018
Q2 2018
Dec 29, 2017
Revenue
115.23M 157.36M 188.74M 194.13M 191.2M 160.34M 129.48M 166.36M 203.23M 184.52M 165.81M 160.75M
Cost of Revenue
21.64M 26.5M 33.83M 43.69M 44.04M 37.9M 31.76M 31.43M 31.09M 29.96M 28.83M 41.11M
Gross Profit
93.59M 130.86M 154.91M 150.44M 147.16M 122.44M 97.72M 134.93M 172.14M 154.56M 136.99M 119.64M
Operating Income
-64.72M -64.09M -74.1M -84.15M -73.18M -63.35M -53.52M 1.28M 56.08M 59.49M 62.89M 55.07M
Interest Income
8.69M 7.99M 7.47M 9.43M 10.92M 10.96M 11M 8.48M 5.96M 4.8M 3.64M 1.85M
Pretax Income
-34.46M -52.08M -61.59M -69.86M -55.67M -45.81M -35.95M 12.74M 61.42M 66.65M 71.88M 59.71M
Net Income
-43.53M -53.01M -60.67M -61.7M -46.37M -39.64M -32.9M 10.31M 53.53M 59.06M 64.6M 51.2M
Selling & General & Admin
n/a n/a 229.01M 339.18M 220.34M 185.79M 151.25M 133.65M 116.06M 95.08M 74.09M 64.58M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-158.31M -194.95M n/a 104.59M n/a n/a n/a 129.5K 259K 230K 201K 522K
Operating Expenses
158.31M 194.95M 223.97M 227.21M 215.65M 180.91M 146.17M 130.99M 115.8M 94.85M 73.89M 64.05M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a 524K 1.05M 524K n/a 1.16M
Selling & Marketing Expenses
n/a n/a 126.74M 191.82M 130.15M 107.11M 84.07M 75.78M 67.49M 56.48M 45.47M 40.22M
Cost & Expenses
174.24M 221.45M 257.81M 270.9M 259.69M 218.81M 177.93M 162.41M 146.89M 124.8M 102.72M 105.16M
Income Tax Expense
9.08M 933.03K -925K -8.31M -9.61M -6M -2.39M 3.5M 9.4M 8.83M 8.26M 7.95M
Shares Outstanding (Basic)
60.31M 60.31M 60.31M 60.31M 60.31M 60.31M 60.31M 60.31M 56.67M 56.67M 53.33M 53.33M
Shares Outstanding (Diluted)
60.31M 60.31M 60.31M 60.31M 60.31M 60.31M 60.31M 60.31M 56.67M 56.67M 56.02M 56.02M
EPS (Basic)
-0.72 -0.88 -1.01 -1.02 -0.76 -0.66 -0.56 0.19 0.94 1.08 1.22 0.95
EPS (Diluted)
-0.72 -0.88 -1.01 -1.02 -0.76 -0.66 -0.56 0.19 0.94 1.04 1.14 0.91
EBITDA
-51.47M -56.55M -49M -44.42M -43.94M -36.13M -28.33M 17.86M 64.04M 66.32M 68.6M 59.2M
EBIT
-64.72M -37.54M n/a n/a n/a n/a n/a 31.23M 62.47M 31.23M n/a 24.92M
Depreciation & Amortization
13.25M 7.91M 20.07M 26.52M 13.64M 11.38M 9.12M 5.43M 1.74M 1.8M 1.87M 1.77M

© 2026 bestshares.com. All rights reserved.