LegalZoom.com Inc. logo

LegalZoom.com Inc.

LZ | NASDAQ
Chart Builder DCF Calculator
$5.73
-$0.22 (-3.70%)
Sep 22, 2026, 11:29 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
17.96M 11.4M 15.43M 22.22M 28.77M 30.35M 29.96M 24.49M 20.97M 21.06M 13.95M 11.73M -5.91M -20.48M -43.88M -69.81M -99.38M -124.59M -108.66M -78.47M -29.39M 4.95M
Depreciation & Amortization
60.58M 48.49M 47.41M 45.41M 42.82M 39.73M 37.06M 35.14M 32.8M 30.18M 28.08M 26.39M 24.75M 24.28M 23.79M 22.56M 20.64M 18.29M 16.69M 17.54M 18.18M 19.34M
Stock-Based Compensation
119.54M 105.27M 113.71M 110.79M 98.13M 86.41M 71.51M 64.5M 64.36M 64.4M 66.02M 66.98M 71.18M 75.07M 80.47M 90.36M 108.72M 130.68M 112.6M 89.73M 54.3M 12.59M
Other Working Capital
-10.69M 6.59M 24.75M 23.23M 23.11M 11.15M -2.74M 6.35M 6.19M 5.37M 7.12M -1.26M 5.7M 15.47M 20.79M 26.01M 21.98M 19.49M 23.65M 15.21M 33.16M 39.86M
Other Non-Cash Items
1.32M 327K -14.27M -12.88M -13.51M -12.82M 1.99M -1.09M 104K -479K -2.04M -217K 1.83M 4.29M 7.05M 5.65M 20.76M 21.22M 21.43M 21.22M 3.55M 9.76M
Deferred Income Tax
22.62M 7.08M 6.63M 1.69M -9.4M -3.82M -4.55M -6.85M -3.78M 3.21M 4.71M 9.86M 4.87M -821K -4.67M -8.09M -11.91M -9.42M -11.6M -5.75M 1.47M 455K
Change in Working Capital
441K 2.21M 9.29M 19.42M 17.22M 12.3M -334K -644K -3.08M 10.93M 13.59M 8.89M 26.74M 6.97M 11.07M 5.34M -628K 299K 23.7M 26.87M 36.31M 55.48M
Operating Cash Flow
222.47M 174.78M 178.2M 186.65M 164.04M 152.15M 135.64M 115.55M 111.38M 129.29M 124.31M 123.64M 123.45M 89.31M 73.84M 46.01M 38.21M 36.47M 54.15M 71.14M 84.43M 102.58M
Capital Expenditures
-31.84M -27.21M -30.28M -30.85M -33.25M -35.6M -35.7M -37.36M -35.72M -33.64M -31.59M -28.88M -26.95M -24.62M -22.1M -19.68M -16.12M -13.74M -11.74M -11.27M -12.1M -11.51M
Cash Acquisitions
-37.05M -37.4M -48.47M -11.42M -11.42M -11.07M n/a n/a n/a n/a n/a n/a -2.53M -2.53M -2.53M -64.06M -61.52M -61.52M -61.52M -946K -965K -965K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.13M -1.13M -1.13M -1.13M n/a n/a n/a
Sales Maturities Of Investments
110K 1.62M 1.62M 1.51M 1.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
37.05M 37.05M 37.05M n/a n/a n/a n/a n/a 38K 38K 38K -6.26M -6.3M -6.3M -5.99M 307K -2.98M -2.98M -3.28M -3.3M -12K -1.19M
Investing Cash Flow
-31.73M -25.94M -40.08M -40.76M -43.16M -46.67M -35.7M -37.36M -35.68M -33.6M -31.56M -35.14M -35.78M -33.44M -30.62M -84.56M -81.74M -79.37M -77.67M -15.5M -13.07M -13.65M
Debt Repayment
2K 2K n/a -8K -14K -21K -25K -27K -30K -32K -35K -41K -32K -19K -14K -7K -521.64M -522.99M -524.33M -525.67M -5.38M -45.38M
Common Stock Repurchased
-191.33M -124M -80.53M -41.94M -50.25M -142.67M -165.01M -161.96M -181.51M -70.45M -54.87M -88.3M -65.82M -100.84M -95.17M -62.62M -40.04M -1.87M -880K -4.95M -5.6M -6.51M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -5.68M -5.68M -5.68M -5.68M n/a n/a n/a n/a 3K -65K -87K -112K -160K -152K -208K
Other Financial Acitivies
-69.44M -52.69M -41.23M -22.43M -16.9M -16.27M -10.24M -5.01M -3.34M 1.74M 1.68M 134K 1.29M 1.46M 1.66M 2.27M -10.06M -14.86M -15.45M -17.22M -5.28M -1.41M
Financial Cash Flow
-260.37M -175.71M -77.26M -20.98M -22.5M -123.41M -183.29M -177.92M -195.81M -71.67M -56.15M -88.21M -64.37M -99.23M -93.34M -60.17M 92.31M 124.32M 123.36M 116.13M -16.41M -53.51M
Net Cash Flow
-69.76M -26.82M 61.04M 124.68M 98.24M -18.16M -83.66M -99.67M -120.14M 24M 36.64M 335K 23.4M -43.38M -50.22M -98.89M 48.57M 81.33M 99.83M 171.94M 55.31M 35.69M
Free Cash Flow
190.62M 147.57M 147.92M 155.8M 130.79M 116.55M 99.94M 78.19M 75.66M 95.65M 92.72M 94.76M 96.51M 64.69M 51.74M 26.33M 22.1M 22.73M 42.41M 59.87M 72.33M 91.07M
Adj. Free Cash Flow
71.09M 42.3M 34.21M 45.02M 32.66M 30.14M 28.43M 13.69M 11.3M 31.25M 26.7M 27.78M 25.33M -10.38M -28.73M -64.03M -86.63M -107.94M -70.18M -29.86M 18.03M 78.47M
Maintenance CapEx
-27.09M -21.02M -23.25M -26.24M -30.56M -33.53M -33.69M -34.59M -31.95M -30.09M -27.73M -25.55M -24.03M -21.1M -17.79M -13.73M -9.1M -4.81M -1.79M -3.49M -6.1M -8.6M
Growth CapEx
-4.75M -6.19M -7.03M -4.61M -2.69M -2.06M -2.01M -2.77M -3.77M -3.55M -3.87M -3.33M -2.92M -3.52M -4.3M -5.96M -7.02M -8.93M -9.95M -7.78M -6M -2.91M
Owner Earnings
195.38M 153.76M 154.95M 160.42M 133.48M 118.62M 101.95M 80.95M 79.43M 99.2M 96.58M 98.09M 99.42M 68.21M 56.04M 32.29M 29.11M 31.66M 52.36M 67.65M 78.33M 93.98M

© 2026 bestshares.com. All rights reserved.