Luxfer logo

Luxfer

LXFR | NYSE
Chart Builder DCF Calculator
$17.24
+$0.02 (+0.12%)
At close: Sep 21, 2026, 4:00 PM ET
$17.30
+$0.06 (+0.35%)
Pre-market: Sep 22, 2026, 8:40 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
4.6M 3.6M -5.3M 2.5M 5M 5.5M 3.4M 12.6M -200K 2.8M -6.5M -1.5M 4.9M 500K 1.1M 8M 9.3M 7.6M -400K 6M 11.9M 8.6M
Depreciation & Amortization
2.6M 2.3M 100K 3.4M 3.3M 3.1M 5.9M 2.6M 2.5M 2.4M 2.9M 3.2M 3.3M 3.3M 3.2M 3.4M 3.4M 3.7M 4.4M 3.8M 4M 3.4M
Stock-Based Compensation
1.2M 900K 1.8M 1M 900K 900K 1.4M 700K 800K 600K 800K 700K 700K 600K 700K 900K 700K 200K 600K n/a 900K 500K
Other Working Capital
-3.1M 4.4M -5.22M 4.3M -1.1M 1.1M -7.11M 10.2M 2.68M 6.7M -9M -2.6M -8.2M -4.9M -10.42M -1.8M -300K 800K 4M 5.37M -1.4M 2.3M
Other Non-Cash Items
n/a 600K 10.38M 2.9M 1.1M -300K 4.7M -6.11M 6.46M 500K 13M 200K 2.1M 6.7M 7.1M -1.5M -100K -100K -9.5M -1.73M -1.9M -1.9M
Deferred Income Tax
100K -200K 7.34M -1.4M 200K 100K 600K 210.21K 199.28K 100K -2.2M 100K 300K 1.2M 8.2M 200K 200K 100K 600K -283.14K -2.2M 300K
Change in Working Capital
-5.8M -11.3M 1.09M 3.4M -9.3M -3.9M 9.5M 3M -891.32K -2.7M 8M 8.8M 1.9M -26.7M -1.2M -7.2M -11M -20.8M -3.7M 1.69M -3.5M 4.3M
Operating Cash Flow
2.7M -4.1M 15.41M 11.8M 1.2M 5.4M 25.5M 13M 8.87M 3.7M 16M 11.5M 13.2M -14.4M 19.1M 3.6M 2.5M -9.3M -8M 9.48M 9.2M 15.2M
Capital Expenditures
-2.7M -2M -3.15M -1.5M -1.9M -1.2M -3M -3.6M -2.69M -1.4M -1.9M -2.6M -2.9M -2M -3.1M -2.3M -1.9M -1M -3.5M -1.97M -2.2M -1.4M
Cash Acquisitions
n/a n/a -4.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M -119.39K n/a n/a -300K 3.09M 20.6M -19.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
100K -100K 2.95M 4.3M -5.73K -200K 7.5M -100K 241 -100K 1.96K n/a -100K n/a -100K n/a 3.7M n/a -100K n/a -21M 21M
Investing Cash Flow
-2.6M -2.1M -4.63M 2.8M -1.9M -1.4M 4.5M -3.7M -2.69M -1.5M -1.9M -2.6M -3M -2M -4.2M -2.3M 1.8M -1M -3.9M 1.12M -2.6M 300K
Debt Repayment
1.2M 18.3M 3.35M -7.7M 5.3M 200K -23.4M -5.8M -4.3M 6.3M -7.83M -12.6M 200K 9.9M -6.9M 13.6M -8.6M 26.7M 9.69M 38.22K -23.93M 19.5M
Common Stock Repurchased
-700K -700K 1.92M -800K -600K -500K -700K -600K -600K -400K -500K -600K -800K -800K -4.2M -3.3M -2.2M -1.5M -3.48M -1.89M -900K n/a
Dividend Paid
-3.4M -3.5M -3.24M -3.5M -3.5M -3.5M -3.5M -3.5M -3.48M -3.5M -3.5M -3.5M -3.5M -3.5M -3.61M -3.6M -3.6M -3.4M -3.14M -3.34M -3.4M -3.4M
Other Financial Acitivies
-500K -1.5M -10.61M -1M -200K -400K -100K -100K -196.87K -100K -169.3K n/a -4.44K -300K -23.7K -100K -1M -400K 127.99K -386.5K -166.98K -1.3M
Financial Cash Flow
-3.4M 12.6M -8.59M -13M 1M -4.2M -27.7M -10M -8.58M 2.3M -12M -16.7M -4.1M 5.3M -14.7M 6.7M -15.4M 21.4M 3.2M -5.58M -28.4M 14.8M
Net Cash Flow
-3.3M 6.4M 2.3M 1.6M 500K n/a 2.2M -500K -2.5M 4.5M 2.2M -7.8M 6.17M -10.8M 1.4M 6M -11.8M 10.9M -8.8M 4.9M -21.5M 30.3M
Free Cash Flow
n/a -6.1M 12.26M 10.3M -700K 4.2M 22.5M 9.4M 6.18M 2.3M 14.1M 8.9M 10.3M -16.4M 16M 1.3M 600K -10.3M -11.5M 7.51M 7M 13.8M
Adj. Free Cash Flow
-1.2M -7M 10.46M 9.3M -1.6M 3.3M 21.1M 8.7M 5.38M 1.7M 13.3M 8.2M 9.6M -17M 15.3M 400K -100K -10.5M -12.1M 7.51M 6.1M 13.3M
Maintenance CapEx
-2.6M -2M -3.15M -1.5M -909.8K n/a -1.18M -3.11M -2.69M -1.4M -1.9M -2.6M -2.67M -893.78K n/a n/a n/a n/a n/a n/a n/a -1.4M
Growth CapEx
-100K n/a n/a n/a -990.2K -1.2M -1.82M -485.96K n/a n/a n/a n/a -231.53K -1.11M -3.1M -2.3M -1.9M -1M -3.5M -1.97M -2.2M n/a
Owner Earnings
100K -6.1M 12.26M 10.3M 290.2K 5.4M 24.32M 9.89M 6.18M 2.3M 14.1M 8.9M 10.53M -15.29M 19.1M 3.6M 2.5M -9.3M -8M 9.48M 9.2M 13.8M

© 2026 bestshares.com. All rights reserved.