Lifeway Foods Inc. logo

Lifeway Foods Inc.

LWAY | NASDAQ
Chart Builder DCF Calculator
$23.65
-$0.25 (-1.05%)
At close: Sep 21, 2026, 4:00 PM ET
$23.65
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$361.42M
Enterprise Value
$376.96M
Beta
0.44
Average Volume
168.38K
Shares Outstanding (Diluted)
15.29M
Shares Change YoY
-0.66%
Institutional Ownership
32.62%
Exchange
NASDAQ
ISIN
US5319141090

Price Performance

Price Change 1M
-8.8%
Price Change 3M
-17.3%
Price Change 6M
25.9%
Price Change YTD
3.7%
Price Change 1Y
-11.1%
Price Change 3Y
90.4%
Price Change 5Y
309.2%
1M CAGR (ann.)
-24.9%
1Y CAGR (ann.)
-12.1%
5Y CAGR (ann.)
34.1%
All-Time CAGR
5.5%

Valuation

PE Ratio
33.79
Forward PE
18.10
PEG Ratio
23.37
Forward PEG
0.23
PS Ratio
1.49
Forward PS
1.20
PB Ratio
4.27
P/FCF Ratio
-11.61
P/Adj. FCF Ratio
-11.55
P/OCF Ratio
31.96
EV/Sales
1.56
EV/EBIT
24.14
EV/EBITDA
18.95
EV/FCF
-12.11
Earnings Yield
3.0%
FCF Yield
-8.6%
Adj. FCF Yield
-8.7%

Financial Health

Net Debt
$15.02M
Total Debt
$22.63M
Cash & Short-Term Investments
$7.09M
Total Assets
$132.4M
Current Ratio
2.09
Quick Ratio
1.47
Debt / Equity Ratio
0.27
Debt / EBITDA
1.14
Debt / FCF
-0.73
OCF / Debt
0.50
Interest Coverage
83.22
Altman Z-Score
7.97
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
26.0%
Operating Profit Margin
6.5%
EBITDA Margin
8.2%
Net Profit Margin
4.5%
FCF Margin
-12.8%
Adj. FCF Margin
-12.9%
SBC / Revenue
0.1%
SBC Impact (per share)
-0.5%

Returns

Return on Assets
8.2%
Return on Equity
12.7%
Return on Invested Capital
10.1%
Return on Capital Employed
14.3%
Return on Tangible Assets
9.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
17.1%
Revenue CAGR 5Y
17.1%
Revenue CAGR 10Y
7.0%
EPS CAGR 3Y
23.7%
EPS CAGR 5Y
16.9%
EPS CAGR 10Y
11.3%
FCF CAGR 3Y
-403.8%
FCF CAGR 5Y
-286.5%
FCF CAGR 10Y
-552.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
7
EPS Growth Next 3Y
37.7%
Revenue Growth Next 3Y
11.0%
Earnings Date
Nov 11, 2026
EPS Estimate (next Q)
$0.06
EPS Growth Est (next Q)
-73.9%
Revenue Est (next Q)
$66.83M
Revenue Growth Est (next Q)
17.0%

Fair Value Estimates

Graham Number
$9.37
Graham Upside
-60.4%
Lynch Fair Value
$11.86
Lynch Upside
-49.9%
Price Target
$32
Price Target Upside
35.3%

Cash Flow

Operating Cash Flow
$11.2M
Free Cash Flow
$-31.14M
Adj. Free Cash Flow
$-31.29M
FCF Per Share
-$2.05
OCF Per Share
$0.74
OCF/S Ratio
4.6%

Income Statement

Revenue
$242.41M
Gross Profit
$63.06M
Operating Income
$15.73M
EBITDA
$19.89M
Net Income
$10.87M
EPS (Diluted)
$0.70
Revenue / Employee
$827.33K
Profit / Employee
$37.1K
Employees
293

© 2026 bestshares.com. All rights reserved.