LVMH Moët Hennessy - Louis Vuitton Société Européenne logo

LVMH Moët Hennessy - Louis Vuitton Société Européenne

LVMUY | OTC
Chart Builder DCF Calculator
$90.19
-$1.85 (-2.01%)
At close: Sep 23, 2026, 3:28 PM ET
$90.35
+$0.16 (+0.18%)
After-hours: Sep 23, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
10.98B 12.55B 13.96B 15.17B 16.03B 14.08B 13.27B 12.04B 9.48B 4.7B 4.43B
Depreciation & Amortization
3.27B 3.16B 6.17B 5.88B 5.77B 5.67B 6.1B 5.83B 6.18B 6.05B 4.68B
Stock-Based Compensation
71M 69M 115M 117M 140M 132M 122M 132M 97M 63M 75M
Other Working Capital
-10M 486M 292M -110M 60M 6M 232M 1B 655M 236M 351M
Other Non-Cash Items
5.68B 4.52B 2.25B 2.26B 822M 2.51B 2.01B 1.83B 2.37B -120M -496M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-474M -1.37B -3.55B -5.04B -5.45B -4.56B -3.27B -1.18B -392M 202M -378M
Operating Cash Flow
19.53B 18.93B 18.93B 18.4B 17.32B 17.83B 18.23B 18.65B 17.73B 10.9B 8.31B
Capital Expenditures
-5.51B -5.88B -5.97B -6.81B -6.08B -4.4B -3.38B -2.68B -1.75B -1.98B -2.85B
Cash Acquisitions
-86M -507M -680M -721M -1.21B -809M -543M -13.23B -13.21B -536M -638M
Purchase of Investments
-541M -579M -38M n/a -24M -149M -140M -99M -51M n/a -56M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 63M 63M n/a
Other Investing Acitivies
235M 350M -690M -782M -680M -714M -120M -78M -470M -420M -483M
Investing Cash Flow
-5.9B -6.62B -7.38B -8.31B -7.97B -5.92B -4.04B -15.98B -15.43B -2.94B -3.97B
Debt Repayment
-2.34B -1.51B -622M 1.33B 1.33B -282M -282M -3.24B -3.24B 9.67B 9.67B
Common Stock Repurchased
-1.46B -226M -199M -1.57B -2.07B -1.61B -1.11B -554M -364M -13M -62M
Dividend Paid
-7.31B -7.32B -6.5B -6.85B -6.84B -6.77B -5.36B -3.75B -4.82B -2.43B -1.22B
Other Financial Acitivies
-1.43B -1.66B -3.01B -2.31B -3.52B -4.25B -7.53B -7.61B -364M 59M -2.48B
Financial Cash Flow
-12.54B -10.72B -10.33B -9.4B -10.86B -12.69B -14.27B -15.16B -8.72B 7.4B 6.05B
Net Cash Flow
1.1B n/a 8.72B 420M -2.79B 106M 587M -224M -7.38B 744M 10.44B
Free Cash Flow
14.02B 13.05B 12.96B 11.59B 11.24B 13.44B 14.86B 15.97B 15.98B 8.91B 5.46B
Adj. Free Cash Flow
13.95B 12.98B 12.85B 11.48B 11.1B 13.3B 14.73B 15.84B 15.88B 8.85B 5.38B
Maintenance CapEx
-10.77B -9.28B -6.13B -3.4B -872.1M n/a -569M -1.98B -2.11B -2.28B -2.81B
Growth CapEx
-712.17M -3.4B -5.92B -7.8B -8.58B -7.07B -4.56B -2.68B -2.49B -2.56B -3.25B
Owner Earnings
27.69B 28.05B 30.12B 32.83B 34.68B 36.48B 35.39B 27.56B 23.93B 20.26B 15.02B

© 2026 bestshares.com. All rights reserved.