Lulu's Fashion Lounge  Inc. logo

Lulu's Fashion Lounge Inc.

LVLU | NASDAQ
Chart Builder DCF Calculator
$11.64
+$0.33 (+2.92%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.09M 2.28M -2.32M -3M -8M -31.88M -6.88M -10.8M -5.74M -7.23M -3.89M -2.6M -5.62M -5.25M 929K 6M 2.04M -8.77M 3.85M 8.34M -1.38M
Depreciation & Amortization
1.11M 3.76M 1.26M 1.28M 1.35M 1.4M 1.39M 1.37M 1.34M 1.27M 1.24M 1.19M 1.12M 1.15M 1.17M 1.01M 841K 712K 695K 1.38M 725K
Stock-Based Compensation
717K 1.55M 823K 1.28M 1.47M -6.15M 2.02M 2.19M 1.93M n/a 4.34M 4.33M 4.7M 3.84M 3.65M 2.83M 5.76M 9.62M 1.95M 1.66M 1.91M
Other Working Capital
13.01M -5.66M -11.11M -1.25M 20.6M -9.35M -1.15M -2.47M 16.42M -13.32M 6.67M -11.65M 14.96M -23.05M 2.41M -11.46M 26.3M -15.82M 12.39M 626K 16.91M
Other Non-Cash Items
1.18M -4.7M 1.28M 1.06M 1.23M 36.69M 1.07M 1.03M 1.01M 5.35M 985K 927K 904K 913K -2.54M 801K 829K -2.18M 1.37M -2.42M 1.37M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 3.8M n/a -258K -712K 536K -2.11M 5.42M n/a -744K -554K 481K -62K n/a -1.41M
Change in Working Capital
7.98M -6.66M -2.87M -1.98M 12.26M -2.6M -3.11M 6.09M 8.4M -4.81M 10.79M 264K 4.71M -16.21M 2.53M -19.56M 11.33M -14.76M 4.16M 4.21M 15.42M
Operating Cash Flow
6.9M -3.77M -1.82M -1.36M 8.32M -2.53M -5.5M 3.69M 6.95M -5.68M 12.75M 4.65M 3.71M -10.13M 5.75M -9.66M 20.25M -14.89M 11.95M 13.18M 16.65M
Capital Expenditures
-400K -42K -32K -519K -567K -29K -792K -664K -959K -487K -1.19M -683K -1.07M -1.24M -508K -1.07M -1.58M -1.38M -625K -261K -423K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-354K -293K -543K -350K -427K -430K -406K -341K -397K -507K -590K -475K -551K -646K -622K -666K -678K -1.03M -387K -278K -254K
Investing Cash Flow
-400K -503K -575K -486K -567K -459K -792K -664K -959K -994K -1.26M -683K -1.07M -1.26M -1.13M -1.08M -1.65M -1.81M -625K -539K -423K
Debt Repayment
-1.56M 4.86M 3.12M -4.66M -3.32M 9K 11.18M -6.31M -2.74M -257K -4.23M -5.25M -5.25M 9.76M -197K -344K -10M -77.01M -2.53M -2.53M -11.11M
Common Stock Repurchased
n/a 45K -144K -503K -239K -456K -189K -87K n/a -430K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-186K 82K -44K -79K -42K 1.59M -170K -334K -262K -3M -344K -593K 219K -1.12M -295K -2K -563K 82.09M -4K -69K -7K
Financial Cash Flow
-1.72M 4.99M 2.8M -5.24M -3.6M 1.14M 10.82M -6.73M -3.01M -3.69M -4.57M -5.85M -5.03M 8.64M -492K -346K -10.56M -12.83M -2.54M -2.6M -9.69M
Net Cash Flow
4.78M 719K 408K -7.08M 4.16M -1.85M 4.53M -3.71M 2.98M -10.36M 6.92M -1.88M -2.39M -2.75M 4.12M -11.09M 8.03M -29.52M 8.79M 10.04M 6.54M
Free Cash Flow
6.5M -3.81M -1.85M -1.88M 7.76M -2.56M -6.3M 3.03M 5.99M -6.17M 11.56M 3.96M 2.64M -11.37M 5.24M -10.73M 18.67M -16.27M 11.33M 12.92M 16.23M
Adj. Free Cash Flow
5.78M -5.36M -2.67M -3.16M 6.28M 3.59M -8.32M 832K 4.05M -6.17M 7.22M -368K -2.06M -15.22M 1.58M -13.56M 12.91M -25.9M 9.38M 11.26M 14.32M
Maintenance CapEx
-400K -42K -32K -519K -567K -29K -792K -664K -959K -487K -1.19M -683K -1.07M -1.24M -508K -311.23K -417.61K -936.4K -78.65K n/a -423K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -753.77K -1.16M -445.6K -546.35K -261K n/a
Owner Earnings
6.5M -3.81M -1.85M -1.88M 7.76M -2.56M -6.3M 3.03M 5.99M -6.17M 11.56M 3.96M 2.64M -11.37M 5.24M -9.97M 19.83M -15.83M 11.87M 13.18M 16.23M

© 2026 bestshares.com. All rights reserved.