Lucyd Inc logo

Lucyd Inc

LUCY | NASDAQ
Chart Builder DCF Calculator
$0.95
$0 (+0.02%)
At close: Sep 21, 2026, 4:00 PM ET
$0.93
-$0.02 (-2.32%)
Pre-market: Sep 22, 2026, 4:35 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.31M -2.31M -1.87M -1.84M -2.11M -1.78M -2.13M -1.72M -1.95M -1.97M -2.39M -1.55M -1.29M -1.43M -1.88M -1.4M -1.19M -1.21M -1.39M -1.1M -536.6K -221.71K
Depreciation & Amortization
-29.12K 29.12K 33.12K 28.47K 39.88K 33.87K 40.28K -48.7K 45.78K 29.47K 19.23K 19.23K 22.17K 16.26K 12.94K 7.55K 6.36K 5.72K 1.46K 2.74K 3.48K n/a
Stock-Based Compensation
-208.49K 208.49K 206.15K 176.8K 172.21K 183K 264.25K -542.44K 173.31K 232.15K 310.28K 242.24K -40.18K 424.43K 334.72K 305.24K 416.95K 416.95K 640.16K 495.78K 160.93K 38.07K
Other Working Capital
804.69K -804.69K 408.87K 21.35K 54.41K -447.1K -29.7K -80.85K 202.37K -102.62K 183.47K 28.47K -206.04K 31.55K -304.29K 29.88K 1.66K 51.16K 33.27K -18.93K -140.73K 15.93K
Other Non-Cash Items
-4.4M 50.21K 46.85K 56.76K 61.06K -28.26K 86.85K 2.31M 147.55K 94.67K 38.52K 40.06K 64.22K 64.29K 315.73K 327.47K 284.97K 253.59K 198.48K 320.83K 268.36K 81.19K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -357.48K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
469.12K -469.12K 233.69K 76.79K -283.56K -720.96K -208.53K -1.04M -347.57K 147.66K 889.7K -89.45K -642.47K -436.61K -14.99K -206.65K -19.71K -100.58K 141.6K -188.93K -162.56K 28.75K
Operating Cash Flow
-1.86M -2.49M -1.35M -1.5M -2.12M -2.31M -1.94M -1.4M -1.93M -1.47M -1.14M -1.34M -1.84M -1.36M -1.23M -970.71K -505.24K -630.87K -403.71K -470.36K -266.38K -73.7K
Capital Expenditures
57.21K -57.21K -175.13K -14.84K 4 -59.77K -26.45K -91.74K -3.45K -32.3K 26.26K -93.42K -6.3K -136.96K -64.52K -57.67K -8.29K -82.66K -10.12K -36.62K -41.63K 2
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.95K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
1.29M -1.29M n/a n/a -1.27M n/a 767.94K -1.18M n/a -767.94K n/a n/a -1.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 1.3M n/a n/a 5M -767.94K n/a 11.66K 756.28K 2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.37M 300K -458.1K n/a n/a -19.12K n/a -3.88M n/a n/a n/a -23.13K n/a -108.83K -33.53K -7.51K n/a -50.56K n/a -27.99K -39.59K n/a
Investing Cash Flow
-26.51K -1.05M 824.87K -14.84K -1.27M 4.94M -61.42K -4.99M -18.27K -95.54K 2.01M -93.42K -1.98M -136.96K -64.52K -57.67K -15.09K -82.66K -31.21K -36.62K -41.63K -9K
Debt Repayment
-66.44K -8.01K -11.86K -77.11K 37.99K n/a n/a n/a n/a n/a n/a n/a n/a -109.5K -203K -220K 510K 735K 536.12K 362.2K 106K -46.72K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -142.21K n/a n/a n/a -34.41K 3.63M n/a -75.99K -490.16K -20.33K n/a 1.47M n/a 62.67K 6.68K n/a -36.77K 52.8K 30.68K n/a
Financial Cash Flow
-32.43K 1.4M 336.97K 584.4K 5.76M n/a 89.85K 5.03M 5.2M -75.99K -490.16K -20.33K 5.73M 1.36M -91.85K 5.97M 513.46K 675.55K 449.59K 446.4K 258.17K 231.16K
Net Cash Flow
-1.92M -2.13M -188.48K -927.87K 2.37M 2.63M -1.91M -1.35M 3.25M -1.64M 383.78K -1.45M 1.91M -141.28K -1.39M 4.94M -6.87K -37.98K 14.67K -60.59K -49.84K -27.02K
Free Cash Flow
-1.81M -2.55M -1.53M -1.51M -2.12M -2.37M -1.97M -1.49M -1.93M -1.5M -1.11M -1.43M -1.85M -1.5M -1.29M -1.03M -513.53K -713.53K -413.83K -506.99K -308.01K -73.7K
Adj. Free Cash Flow
-1.6M -2.76M -1.73M -1.69M -2.29M -2.55M -2.23M -948.98K -2.11M -1.73M -1.42M -1.67M -1.81M -1.92M -1.63M -1.33M -930.48K -1.13M -1.05M -1M -468.94K -111.77K
Maintenance CapEx
-29.12K -29.12K -157.79K n/a 8 -55.19K -19.67K -88.87K n/a -10.69K 52.53K -85.98K -6.3K -136.96K -64.52K -57.67K -582 -70.87K -3.32K -32.43K -38.44K 4
Growth CapEx
86.33K -28.09K -17.34K -14.84K -4 -4.58K -6.79K -2.87K -3.45K -21.6K -26.26K -7.44K n/a n/a n/a n/a -7.71K -11.79K -6.8K -4.19K -3.18K -2
Owner Earnings
-1.89M -2.52M -1.51M -1.5M -2.12M -2.37M -1.96M -1.49M -1.93M -1.48M -1.08M -1.43M -1.85M -1.5M -1.29M -1.03M -505.83K -701.74K -407.03K -502.8K -304.82K -73.7K

© 2026 bestshares.com. All rights reserved.