Lucky Strike Entertainment Corporation logo

Lucky Strike Entertainment Corporation

LUCK | NYSE
Chart Builder DCF Calculator
$5.43
-$0.10 (-1.81%)
At close: Sep 21, 2026, 4:00 PM ET
$5.42
-$0.01 (-0.18%)
After-hours: Sep 21, 2026, 4:07 PM ET
TTM
Period Ending
Q4 2026
Jun 27, 2026
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 28, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jul 1, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jul 2, 2022
Q3 2022
Mar 26, 2022
Q2 2022
Dec 25, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-33.42M -81.96M -85.52M -46.92M -10.02M 2.52M 13.07M -78.71M -83.58M 124.82M 68.9M 133.8M 82.05M -57.23M -43.14M -79.03M -29.93M -50.34M -55.44M -70.13M -126.46M -113M -89.91M -40.77M
Depreciation & Amortization
95.76M 136.19M 144.37M 153.06M 156.85M 157.04M 153.04M 151M 145.36M 129.14M 122.26M 114.49M 109.41M 113.48M 114.03M 110.38M 106.96M 102.36M 95.36M 92.24M 91.85M 67.98M 44.99M 22.45M
Stock-Based Compensation
6.32M 10M 18.78M 20.62M 21.63M 21.99M 17.34M 16.37M 13.78M 13.59M 13.66M 14.01M 15.74M 15.75M 14.56M 53.08M 50.24M 47.17M 44.98M 3.12M 3.16M 2.37M 1.55M 849K
Other Working Capital
-34.82M -24.98M -19.8M -22.11M 823K -33.71M -33.36M -15.1M -16.4M -30.06M -25.54M -9.77M -22.85M 4.55M 3.93M -1.1M 2.65M 47.46M 69.28M 63.37M 83M 49.13M 25.57M 18.34M
Other Non-Cash Items
31.54M 22.11M 6.17M 7.9M -40.03M 39.44M 50.05M 131.12M 134.2M 8.92M 91.05M 44.66M 121.49M 171.46M 150.77M 101.54M 58.5M 49.71M -12.67M 8.19M 7.77M 7.62M 3.57M 1.79M
Deferred Income Tax
4.2M 53.98M 66.64M 39.56M 45.87M -40.07M -49.25M -35.12M -34.34M -85.05M -93.76M -96.18M -86.48M 105K -114K 755K -6.88M -8.01M -8.01M -9.05M -1.42M n/a n/a n/a
Change in Working Capital
-506K -2M 288K -32.82M 2.92M -19.41M -32.47M -16.5M -20.59M -34.34M -29M -12.49M -24.42M 38K -1.84M -5.03M -1.21M 43.08M 64.9M 62.19M 83.32M 52.15M 28.2M 18.9M
Operating Cash Flow
103.9M 138.31M 150.73M 141.4M 177.22M 161.5M 151.78M 168.16M 154.83M 157.08M 173.11M 198.3M 217.79M 243.61M 234.26M 181.7M 177.67M 183.97M 129.12M 86.55M 58.23M 17.12M -11.6M 3.22M
Capital Expenditures
-90.26M -113.82M -107.86M -125.39M -141.07M -164.76M -172.74M -185.37M -194.58M -184.79M -185.25M -155.6M -149.54M -138.71M -128.82M -148.16M -164.8M -154.75M -138.5M -93.32M -43.2M -26.6M -18.81M -11.24M
Cash Acquisitions
-88.13M -118.46M -82.08M -123.29M -79.25M -101.35M -99.47M -65.29M -191.14M -166.91M -164.97M -221.6M -111.66M -109.35M -105.48M -54.18M -72.65M -49.51M -51.65M -39.28M -4.89M -2.13M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.26M -44.86M -44.86M -44.86M -11.59M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.79M 35.96M 45.71M 45.71M 32.92M 9.75M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-29.84M -6.26M -6.09M -1.66M n/a n/a n/a 1.51M -194K 35K 109K 6.9M 6.93M 17.82M 23.87M 15.92M 14.68M 4.37M -1.33M 93K 1.35M 542K 109K 1K
Investing Cash Flow
-453.27M -483.58M -441.24M -495.53M -220.31M -266.11M -272.2M -249M -385.66M -351.23M -336.88M -367.3M -253.22M -229.55M -222.5M -187.11M -220.35M -197.23M -188.82M -131.16M -46.68M -28.19M -18.7M -11.24M
Debt Repayment
427.92M 455.02M 472.87M 534.24M 168.39M 136.59M 134.54M 252.81M 389.43M 642.99M 674.84M 419.51M 297.42M 44.45M 15.22M 5.62M -9.66M -7.61M -7.61M -8.21M 36.79M 38.84M 40.9M 42.95M
Common Stock Repurchased
-31.9M -38.89M -51.1M -69.8M -72.14M -100.04M -81.06M -131.82M -254.31M -293.38M -298.32M -218.59M -96M -52.47M -47.82M -425.79M -418.23M -387.79M -386.77M n/a n/a n/a n/a n/a
Dividend Paid
-25.89M -34.07M -33.6M -33.19M -33.55M -37.64M -38.02M -33.51M -24.96M -16.67M -7.94M -3.97M -3.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-42.89M -59.04M -84.37M -86.19M -28.13M -28.4M -3.94M -9.5M -9.27M -14.94M -25.47M -17.84M -18.25M -11.66M -5.22M 245.36M 247.01M 246.35M 251.76M -839K -1.98M -1.98M -2.01M n/a
Financial Cash Flow
328.45M 324.24M 305.09M 346.34M 35.86M -28.21M 11.52M 79.26M 102.16M 245.28M 263.57M 98.88M 98.96M -25.92M -37.22M -6.06M -12.14M 19.7M 26.14M -9.05M 34.81M 36.86M 38.88M 42.95M
Net Cash Flow
-20.33M -20.43M 15.16M -7.42M -7.29M -133.34M -109.2M -1.64M -128.66M 51.39M 100.15M -70.27M 63.4M -11.93M -25.85M -11.7M -54.86M 6.41M -33.55M -53.61M 46.39M 25.86M 8.5M 34.96M
Free Cash Flow
13.64M 24.48M 42.87M 16.02M 36.16M -3.26M -20.96M -17.21M -39.75M -27.71M -12.14M 42.7M 68.25M 104.9M 105.44M 33.54M 12.87M 29.22M -9.38M -6.77M 15.04M -9.48M -30.41M -8.02M
Adj. Free Cash Flow
7.32M 14.49M 24.09M -4.6M 14.52M -25.25M -38.3M -33.58M -53.52M -41.3M -25.8M 28.7M 52.51M 89.15M 90.88M -19.54M -37.36M -17.95M -54.36M -9.88M 11.87M -11.85M -31.96M -8.87M
Maintenance CapEx
-50.27M -50.27M -44.58M -72.58M -72.58M -72.58M -51.9M -17.45M -68.24M -105.71M -104.24M -88.26M -37.47M n/a n/a n/a n/a -16.6M -24.39M -31.96M -43.2M n/a n/a n/a
Growth CapEx
-39.99M -63.56M -63.28M -52.81M -68.49M -92.18M -120.84M -167.92M -126.34M -79.08M -81.01M -67.34M -112.07M -138.71M -128.82M -148.16M -164.8M -138.15M -114.11M -61.36M n/a n/a n/a n/a
Owner Earnings
53.63M 88.04M 106.15M 68.82M 104.65M 88.92M 99.88M 150.71M 86.59M 51.37M 68.87M 110.04M 180.32M 243.61M 234.26M 181.7M 177.67M 167.37M 104.73M 54.6M 15.04M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.