Lantronix Inc. logo

Lantronix Inc.

LTRX | NASDAQ
Chart Builder DCF Calculator
$6.31
+$0.13 (+2.10%)
Sep 22, 2026, 1:05 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-269K -1.18M -1.33M -1.4M -2.63M -3.87M -2.37M -2.5M 386K -423K -2.59M -1.89M -1.65M -3.07M -2.61M -1.65M 2.51M -3.19M -2.4M -2.28M -1.1M -1.19M -1.46M -302K
Depreciation & Amortization
-1.1M 611K 1.01M 1.04M 1.04M 1.38M 1.82M 1.79M 1.87M 1.88M 1.81M 1.91M 1.98M 1.86M 1.94M 1.77M 1.77M 1.75M 1.67M 1.42M 738K 970K 1.1M 1.1M
Stock-Based Compensation
1.32M 1.6M 1.58M 1.77M 1.5M 1.52M 1.51M 1.6M 2.55M 1.87M 2.18M 1.74M 827K 1.73M 1.87M 1.79M 1.65M 1.61M 1.5M 1.48M 1.05M 1.04M 891K 603K
Other Working Capital
n/a -531K 216K 422K -12K 449K -1.16M -3.69M -9.32M -8.25M 1.46M 5.4M 2.78M 9.7M -2.65M -472K -3.46M -1.74M 645K 1.1M 740K 334K 175K -809K
Other Non-Cash Items
-3.25M -13K 15K 32K 60K 58K -3K 24K 156K 218K 217K -2.06M 157K 244K -565K 36K -1.33M 2.02M 1.55M 287K 7K 7K 7K 14K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.39M 25K n/a n/a n/a n/a n/a n/a n/a 1K 192K n/a n/a
Change in Working Capital
5.22M 1.15M 908K 2.16M 1.08M 4.14M -619K 1.75M -2.69M 47K 3.65M 5.4M -139K 8.23M -5.92M -6.61M -7.94M -2.85M -7.21M -1.42M 1.02M 447K -256K -588K
Operating Cash Flow
1.93M 2.17M 2.18M 3.61M 1.05M 3.23M 340K 2.66M 2.28M 3.6M 5.25M 7.5M 1.19M 9M -5.29M -4.67M -3.35M -661K -4.89M -516K 1.72M 1.47M 283K 830K
Capital Expenditures
-209K -237K -92K -74K -143K -121K -84K -157K -154K -136K -703K -486K -348K -331K -1.04M -956K -980K -578K -443K -117K -118K -376K -176K -113K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -6.46M n/a n/a n/a n/a n/a n/a n/a n/a -4.65M n/a n/a 346K -23.98M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-209K -237K -92K -74K -143K -121K -6.54M -157K -154K -136K -703K -486K -348K -331K -1.04M -5.61M -980K -578K -97K -24.09M -118K -376K -176K -113K
Debt Repayment
n/a -1.03M -1.03M -1.14M -847K -2.23M -825K -825K -863K -824K -824K -564K -542K -2.52M -521K 6.47M -439K -12.44M -440K 25.05M -377K -378K -377K -377K
Common Stock Repurchased
n/a n/a n/a -300K n/a -92K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
35.23M -358K -704K n/a -100K n/a -359K -1.54M -146K -162K -1.47M -514K -147K -176K -184K -314K -1.67M n/a -1.44M -206K -158K -144K -86K -489K
Financial Cash Flow
35.23M -1.38M -1.31M -1.44M -810K -2.32M -983K -2.35M -526K -964K -1.88M -985K -188K -2.67M 3K 6.18M -1.23M -12.34M 31.08M 25.14M -140K -439K -195K -699K
Net Cash Flow
36.95M 551K 773K 2.09M 99K 789K -7.19M 158K 1.6M 2.5M 2.67M 6.03M 657K 5.99M -6.32M -4.1M -5.56M -13.58M 26.09M 531K 1.46M 656K -88K 18K
Free Cash Flow
1.72M 1.93M 2.09M 3.53M 909K 3.11M 256K 2.51M 2.12M 3.46M 4.55M 7.01M 845K 8.66M -6.32M -5.62M -4.33M -1.24M -5.33M -633K 1.6M 1.1M 107K 717K
Adj. Free Cash Flow
402K 329K 506K 1.76M -593K 1.59M -1.26M 906K -426K 1.59M 2.38M 5.27M 18K 6.94M -8.19M -7.41M -5.98M -2.85M -6.83M -2.11M 554K 53K -784K 114K
Maintenance CapEx
-4.98K -89.21K -92K -74K -143K -121K -84K -36.55K n/a n/a -251.37K -385.09K -348K -282.29K -1.04M -644.71K -85.15K n/a n/a n/a n/a -349.88K -28.86K n/a
Growth CapEx
-204.02K -147.79K n/a n/a n/a n/a n/a -120.45K -154K -136K -451.63K -100.91K n/a -48.71K n/a -311.29K -894.85K -578K -443K -117K -118K -26.12K -147.14K -113K
Owner Earnings
1.92M 2.08M 2.09M 3.53M 909K 3.11M 256K 2.63M 2.28M 3.6M 5M 7.11M 845K 8.71M -6.32M -5.31M -3.44M -661K -4.89M -516K 1.72M 1.12M 254.14K 830K

© 2026 bestshares.com. All rights reserved.