LTC Properties Inc. logo

LTC Properties Inc.

LTC | NYSE
Chart Builder DCF Calculator
$42.35
-$0.53 (-1.24%)
Sep 22, 2026, 11:34 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
162.29M 123.06M 121.85M 40.99M 90.4M 93.59M 96.05M 103.96M 95.72M 82.16M 91.03M 80.56M 71.32M 119.64M 100.49M 95.22M 92.74M 56.49M 55.84M 60.58M 62M 45.72M
Depreciation & Amortization
56.4M 40.82M 37.87M 36.58M 36.65M 36.89M 36.83M 36.5M 36.95M 37.81M 37.92M 37.88M 37.77M 37.27M 37.98M 38.14M 28.91M 29.67M 29.74M 30.13M 39.74M 39.39M
Stock-Based Compensation
8.67M 7.08M 9.33M 9.45M 9.58M 9.1M 9.05M 8.92M 8.78M 8.6M 8.48M 8.36M 8.25M 8.13M 7.96M 7.93M 5.91M 5.86M 5.79M 5.59M 7.28M 7.09M
Other Working Capital
-17.84M -678K 448K 3.04M 35K 2.09M -1.16M -7.71M 1.3M -4.84M -5.63M 2.87M -4.6M -1.24M 3.18M -2.98M 234K 764K 2.31M 3.32M 1.7M -995K
Other Non-Cash Items
-32.76M -24.49M -23.83M 51.59M 3.45M 3.13M -5.22M -16.53M -18.03M -6.86M -18.12M -6.92M -492K -51.13M -36.86M -37.12M -30.08M 2.38M 4.29M 6.67M 4.65M 28.7M
Deferred Income Tax
42K 42K 42K 42K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.39M -9.39M -9.29M -7.32M -13.33M -9.03M -11.55M -15.51M -7.52M -14.27M -14.92M -8.14M -13.18M -8.85M -4M -9.79M -6.5M -5.91M -4.47M -2.91M -4.57M -7.39M
Operating Cash Flow
172.24M 137.13M 135.98M 131.33M 126.74M 133.68M 125.17M 117.35M 115.9M 107.43M 104.4M 111.75M 103.68M 105.06M 105.59M 94.38M 90.98M 88.49M 91.18M 100.05M 109.1M 113.51M
Capital Expenditures
-174.29M -2.67M n/a n/a n/a n/a n/a n/a n/a n/a -2.61M -7.05M -8.7M -8.7M -6.09M -1.65M -2.79M -2.79M -2.79M -2.79M -77K -163K
Cash Acquisitions
-548K -740K 12.26M 12.26M 12.71M 1.74M -11.26M -11.26M -11.16M n/a 132.23M 141.67M 141.72M 141.72M 9.49M 50K 9K 9K 9K -2.02M -8.08M 9.39M
Purchase of Investments
-116.2M -116.2M n/a n/a n/a n/a n/a n/a n/a n/a -166.54M -172.31M -235.62M -235.62M -69.08M -63.31M -6.3M -6.3M -6.3M -6.3M n/a n/a
Sales Maturities Of Investments
62.4M 62.4M n/a n/a n/a n/a n/a n/a n/a n/a 36.92M 37.69M 37.96M 37.96M 1.04M 269K 7.1M 7.1M 7.1M 7.1M n/a n/a
Other Investing Acitivies
-176.03M -281.15M -282.2M -282.69M 48.65M 75.73M 98.31M 70.98M 22.64M -21.47M -174.91M -203.7M -196.89M -152.07M -55.31M -143.41M -143.36M -99.17M -67.79M 23.73M 19.99M -21.04M
Investing Cash Flow
-404.67M -338.35M -269.94M -266.8M 64.99M 81.1M 90.68M 59.72M 11.48M -21.47M -174.91M -203.7M -261.53M -216.71M -119.95M -208.05M -145.34M -101.16M -69.78M 19.72M 11.83M -11.82M
Debt Repayment
212.78M 186.61M 159.01M 158.8M -164.86M -178.36M -207.06M -171.26M -92.76M -41.21M 123.09M 162.09M 218.19M 139.04M 45.94M 133.44M 117.94M 103.84M 73.84M -2.66M -71.16M -30.16M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -81K -81K -81K -81K n/a -1.26M -1.26M -1.26M -1.36M -3.57M -3.57M -3.57M -3.47M
Dividend Paid
-141.96M -109.31M -107.39M -105.86M -104.68M -103.17M -100.53M -98.68M -97.01M -95.82M -94.76M -94.07M -93.56M -92.59M -91.51M -90.65M -90M -89.81M -90.49M -90.42M -90.34M -90.26M
Other Financial Acitivies
-126.41M -13.08M -13.23M -11.38M -6.68M -6.1M -2.24M -1.02M -1.44M -1.83M -1.61M -2.14M -1.8M -3.59M -1.75M -5.8M -5.84M -3.82M -3.79M -468K -511K -479K
Financial Cash Flow
272.53M 199.6M 138.94M 118.36M -190.3M -200.49M -226.72M -153.33M -128.23M -82.49M 80.42M 96.77M 158.48M 112.79M 19.58M 74.69M 55.05M 8.86M -24.02M -97.12M -165.59M -124.37M
Net Cash Flow
40.11M -1.63M 4.97M -17.11M 1.44M 14.29M -10.87M 23.74M -852K 3.47M 9.91M 4.82M 625K 1.15M 5.22M -38.98M 687K -3.81M -2.61M 22.65M -44.66M -22.69M
Free Cash Flow
-2.05M 134.46M 135.98M 131.33M 126.74M 133.68M 125.17M 117.35M 115.9M 107.43M 101.8M 104.7M 94.98M 96.36M 99.5M 92.73M 88.19M 85.7M 88.39M 97.26M 109.02M 113.34M
Adj. Free Cash Flow
-10.72M 127.39M 126.65M 121.88M 117.17M 124.57M 116.12M 108.43M 107.12M 98.84M 93.31M 96.34M 86.73M 88.23M 91.53M 84.8M 82.28M 79.84M 82.61M 91.67M 101.74M 106.26M
Maintenance CapEx
-27.02M -2.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.79M -2.79M -2.79M -2.79M -77K -163K
Growth CapEx
-147.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.61M -7.05M -8.7M -8.7M -6.09M -1.65M n/a n/a n/a n/a n/a n/a
Owner Earnings
145.23M 134.46M 135.98M 131.33M 126.74M 133.68M 125.17M 117.35M 115.9M 107.43M 104.4M 111.75M 103.68M 105.06M 105.59M 94.38M 88.19M 85.7M 88.39M 97.26M 109.02M 113.34M

© 2026 bestshares.com. All rights reserved.