Lisata Therapeutics Inc. logo

Lisata Therapeutics Inc.

LSTA | NASDAQ
Chart Builder DCF Calculator
$1.60
+$0.04 (+2.56%)
Sep 22, 2026, 10:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-7.42M -4.49M -2.95M -4.25M -4.66M -4.72M -4.61M -4.93M -5.04M -5.4M -5.37M -5.26M -4.03M -6.19M -5.99M -37.38M -6.63M -4.23M -6.79M -6.93M -5.68M -8.06M
Depreciation & Amortization
5K 2K 15K 44K 44K 43K 41K 42K 45K 46K 47K 47K 48K 48K 47K 8K 7K 7K 8K 14K 17K 16K
Stock-Based Compensation
578K 364K 225K 232K 239K 530K 871.76K 327K 237 454K 473K 307K 583K 675K 468K 1.04M 368K 760K 366K 772K 270K 597K
Other Working Capital
1.1M 807K 335K 394K -296K 449K -703K 1.97M 562K -831K -366K 860K 441K -1.49M 453K 833K 286K -912K -23K 119K 616K -1.68M
Other Non-Cash Items
n/a n/a 627K -14K -20K -41K -1.19M -61K 103.76K -52K -1.08M -283K 323K -164K -105K 30.39M 385K 515K 589K 792K 810K 323K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 826K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.1M 1.04M -1.16M 645K 440K -1.21M 358K 2.1M -388K -2.07M 1.03M 1.61M -528K -2.57M -888K 1.95M 804K -2.7M 1.23M 310K -42K -848K
Operating Cash Flow
-5.73M -3.08M -3.25M -3.34M -3.96M -5.4M -4.53M -2.52M -5.28M -7.03M -4.07M -3.58M -4.18M -8.2M -6.47M -4M -5.06M -5.64M -4.6M -5.04M -4.63M -7.98M
Capital Expenditures
n/a n/a n/a n/a -28K -28K n/a n/a n/a n/a n/a n/a n/a n/a -26K -24K -235K n/a -60K n/a -60K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 130K -30K n/a -100K n/a n/a n/a n/a 3.32M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -4.1M -5.06M -11.74M -15.44M -9.79M -18.82M -21.12M -16.52M -30.72M -30.12M -21.21M -38.19M -3.75M -26.55M -42.45M -31.54M -29.88M -75.91M
Sales Maturities Of Investments
n/a n/a n/a 5.15M 4.63M 14.51M 13.12M 9.16M 21.4M 25.36M 15.41M 28.77M 29.99M 34.41M 28.34M 33.8M 39.61M 20.46M 58.9M 36.48M 18.74M 10.82M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -130K n/a 100K n/a n/a n/a n/a n/a -3.32M 6.68M -10M n/a 60K n/a n/a n/a
Investing Cash Flow
n/a n/a n/a 5.15M 505K 9.43M 1.39M -6.31M 11.71M 6.44M -5.71M 12.25M -725K 4.29M 7.11M 2.26M 25.63M -6.09M 16.46M 4.94M -11.2M -65.09M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -142K n/a -6K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-159K -159K n/a n/a -10K -235K -132K n/a n/a n/a n/a n/a n/a -85K n/a -99K n/a -168K n/a -64K n/a -160K
Financial Cash Flow
210K 181K 205K 353K 64K -23K -96K n/a 32K -142K 24K -6K 452K -85K 14K -99K 29K -168K 21K -64K 22K 85.3M
Net Cash Flow
-5.51M -2.9M -3.04M 2.16M -3.38M 4.01M -3.3M -8.78M 6.49M -788K -9.84M 8.74M -4.47M -4M 676K -1.87M 20.6M -11.9M 11.88M -163K -15.81M 12.23M
Free Cash Flow
-5.73M -3.08M -3.25M -3.34M -3.98M -5.43M -4.53M -2.52M -5.28M -7.03M -4.07M -3.58M -4.18M -8.2M -6.49M -4.02M -5.3M -5.64M -4.66M -5.04M -4.69M -7.98M
Adj. Free Cash Flow
-6.31M -3.45M -3.47M -3.57M -4.22M -5.96M -5.4M -2.85M -5.28M -7.48M -4.54M -3.89M -4.77M -8.87M -6.96M -5.06M -5.67M -6.4M -5.03M -5.81M -4.96M -8.57M
Maintenance CapEx
n/a n/a n/a n/a n/a -28K n/a n/a n/a n/a n/a n/a n/a n/a -26K -24K -235K n/a -60K n/a -60K n/a
Growth CapEx
n/a n/a n/a n/a -28K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-5.73M -3.08M -3.25M -3.34M -3.96M -5.43M -4.53M -2.52M -5.28M -7.03M -4.07M -3.58M -4.18M -8.2M -6.49M -4.02M -5.3M -5.64M -4.66M -5.04M -4.69M -7.98M

© 2026 bestshares.com. All rights reserved.