Laird Superfood Inc. logo

Laird Superfood Inc.

LSF | AMEX
Chart Builder DCF Calculator
$3.59
-$0.04 (-1.10%)
Sep 22, 2026, 11:20 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-2.79M -1.35M -3.25M -1.89M -1.08M -959.82K -1.82M -1.28M -3.77M -7.04M -10.16M -25.86M -28.94M -30.34M -40.34M -31.67M -31.28M -32.68M -23.87M -21.48M -19.48M -16.19M
Depreciation & Amortization
1.41M 358.87K 253.72K 251.89K 257.59K 265.36K 270.27K 275.57K 281.22K 289.66K 306.18K 773.85K 974.35K 1.19M 1.65M 1.39M 1.41M 1.39M 981.6K 828.44K 653.95K 501.4K
Stock-Based Compensation
1.54M 1.75M 1.88M 2M 2.1M 1.87M 1.64M 1.35M 1.17M 1.22M 1.09M 818.65K 937.14K 421.82K 274.18K 1.17M 1.73M 3.03M 4.04M 4.08M 3.88M 3.07M
Other Working Capital
1.71M -1.01M 562.19K -505.48K 547.66K 1.36M 504.5K -233.94K -688.83K 236.75K -2.61M -1.47M -333.21K -970.24K 2.72M 1.79M 1.1M 1.96M 722.19K 1.15M 38.44K -1.06M
Other Non-Cash Items
2.58M 1.35M 1.45M 1.24M 901.8K 750.64K 732.5K 700.34K 1.38M 1.47M 1.63M 10M 9.42M 9.07M 17.11M 8.7M 8.22M 8.5M 298.35K 361.35K 316.13K 358.59K
Deferred Income Tax
-4.75M -4.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.8M 2.8M 2.8M 2.8M -86.5K -86.5K -49.78K -42.24K 36.72K 36.72K n/a
Change in Working Capital
936.67K -2.71M -3.12M -4.11M -5.64M -1.91M 45.11K -354.79K -2.15M -1.09M -3.63M -2.64M 571.44K 95.52K 4.2M 1.5M 1.33M -743.64K -3.5M -5.72M -6.46M -5.29M
Operating Cash Flow
-1.06M -5.34M -2.79M -2.51M -3.46M 13.07K 865.5K 689.52K -3.09M -5.13M -10.77M -14.11M -14.24M -16.76M -14.31M -18.99M -18.68M -20.55M -22.1M -21.89M -21.05M -17.55M
Capital Expenditures
-41.89K -8.13K -76.46K -101.23K -105.42K -97K -24.78K -144.03K -144.03K -144.02K -144.02K -14.99K -29.67K -452.32K -1.15M -1.51M -2.1M -2.11M -1.61M -1.42M -1.06M -1.14M
Cash Acquisitions
-88.87M -40.2M n/a n/a n/a n/a n/a 834.33K 834.33K 834.33K 834.33K 1.6M 1.61M 1.61M 1.61M 25.09K 12K -10.44M -10.44M -10.45M -10.45M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.03K -1.03K -1.03K -1.03K -8.17M -8.17M -8.17M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.6M -1.52M n/a 8.51M 10.11M 10.03M 8.51M n/a -41.46K 3.96M 3.96M
Other Investing Acitivies
n/a n/a n/a 19.18K 13.46K n/a n/a -586.64K -259.17K -135.74K n/a 567.46K 245.71K 135.74K n/a -183.67K -215.42K -622.84K -700.34K -516.66K -484.91K 911.04K
Investing Cash Flow
-88.91M -40.21M -76.45K -82.05K -91.95K -96.99K -24.78K 103.67K 431.14K 554.57K 690.31K 557.04K 306K 1.29M 8.97M 8.43M 7.76M -4.63M -12.64M -20.49M -16.13M -4.37M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
136.59K n/a -19.29K -19.29K -19.29K -19.29K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.53K -20.53K -20.53K
Dividend Paid
-98.31K -98.31K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
179.68K 102.14K 3.83K -285.31K -56.48K -4.79K n/a -12.5K -86.07K 4.79K n/a n/a n/a 28.56K 28.56K 28.56K 119.8K 60.89K -127.91K 193.16K -915.58K 8.97M
Financial Cash Flow
108.99M 48.91M -331.68K -322.52K -93.69K -42K -33.38K -16.85K -94.35K -18.22K -27.42K -41.89K -37.96K 83.61K 102.27K 512.59K 603.87K 709.69K 576.25K 491.32K 63.49M 73.13M
Net Cash Flow
19.02M 3.36M -3.19M -2.92M -3.64M -125.92K 807.35K 776.34K -2.75M -4.6M -10.1M -13.59M -13.97M -15.39M -5.24M -10.04M -10.32M -24.47M -34.16M -41.89M 26.31M 51.22M
Free Cash Flow
-1.11M -5.35M -2.86M -2.62M -3.56M -83.93K 840.72K 545.49K -3.23M -5.28M -10.91M -14.12M -14.27M -17.22M -15.47M -20.5M -20.78M -22.67M -23.71M -23.31M -22.11M -18.69M
Adj. Free Cash Flow
-2.65M -7.1M -4.75M -4.62M -5.66M -1.95M -797.07K -801.71K -4.4M -6.5M -12M -14.94M -15.2M -17.64M -15.74M -21.67M -22.51M -25.7M -27.75M -27.39M -26M -21.76M
Maintenance CapEx
-41.89K 307 4.19K 4.19K n/a n/a n/a -124.06K -124.06K -124.06K -124.06K -14.99K -29.67K -452.32K -955.35K -1.02M -1.12M -692.74K -189.71K -114.72K n/a -85.64K
Growth CapEx
-4 -8.43K -80.65K -105.42K -105.42K -97K -24.78K -19.97K -19.97K -19.96K -19.96K n/a n/a n/a -198.86K -498.16K -987.07K -1.42M -1.42M -1.31M -1.06M -1.06M
Owner Earnings
-1.11M -5.34M -2.78M -2.51M -3.46M 13.07K 865.5K 565.46K -3.21M -5.26M -10.89M -14.12M -14.27M -17.22M -15.27M -20M -19.79M -21.25M -22.29M -22.01M -21.05M -17.63M

© 2026 bestshares.com. All rights reserved.