London Stock Exchange Group logo

London Stock Exchange Group

LSEGY | OTC
Chart Builder DCF Calculator
$27.39
-$0.41 (-1.47%)
Sep 22, 2026, 10:17 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
1.42B 1.25B 1.22B 921M 1.29B 1.37B 673M 795M 869.21M 464.97M 338.77M
Depreciation & Amortization
2.23B 2.22B 2.43B 2.45B 2.19B 2.11B 1.97B 1.85B 1.73B 1.52B 872M
Stock-Based Compensation
n/a 87M 173M 162M 113.5M 105.5M 155M 122.5M 74M 70.5M 32M
Other Working Capital
n/a 62M 50M -245M -91M 346M 585M 326M -260M -260M 70M
Other Non-Cash Items
745.09M 610.11M -107.31M -408M -76.5M 70.18M 46.66M -28.39M -31.08M 428.53M 507.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -37M -11M 26M n/a n/a
Change in Working Capital
-415.76M -587.24M -180M 272M -429M -718.68M -184.68M -81M -46M 123M -71M
Operating Cash Flow
3.97B 3.57B 3.54B 3.4B 3.09B 2.94B 2.62B 2.64B 2.62B 2.6B 1.68B
Capital Expenditures
-149.24M -125.61M -1.03B -1.01B -635M -1.08B -981M -966M -890M -662M -378M
Cash Acquisitions
10.93M 10.93M -588M -658M -126M -510.63M 39.37M 288M -224M 4.35B 4.4B
Purchase of Investments
-213.66M -365.88M -360.62M -211.78M -289.78M -95M -192M -227M -48M -28M -1M
Sales Maturities Of Investments
217.75M 86.79M n/a n/a 5M 217.23M 212.23M n/a n/a n/a 2M
Other Investing Acitivies
-7.05M -574.02M -664.02M -530M -330M 90.48M 61.21M 15.32M -67.41M -27M -43.48M
Investing Cash Flow
-1.92B -2.02B -1.37B -1.28B -1.18B -1.37B -847.28M -889.68M -1.23B 3.66B 4.01B
Debt Repayment
3.34B 1.8B 1.99B 2.81B 1.25B 1.12B 708.91M -274.59M -804.96M -4.65B -4.01B
Common Stock Repurchased
-3.94B -2.16B -550M -1.05B -1.81B -1.22B -783.3M -366.64M -55.55M -92.55M -33.3M
Dividend Paid
-774.07M -731.3M -689M -642M -620M -611M -592M -567M -529M -426M -369M
Other Financial Acitivies
-117.59M 45.37M -3.02B -3.28B -550.64M -370.47M -82.45M -203.55M -387.42M -214.49M -107.13M
Financial Cash Flow
-1.49B -1.04B -2.27B -2.16B -1.73B -1.09B -748.84M -1.41B -1.78B -5.35B -4.48B
Net Cash Flow
485.02M 707.09M 94.78M -105M 156M 371M 942.91M 3.17B 2.44B 898.83M 1.28B
Free Cash Flow
3.82B 3.53B 2.59B 2.39B 2.47B 1.87B 1.82B 1.78B 1.59B 1.96B 1.34B
Adj. Free Cash Flow
3.82B 3.44B 2.42B 2.23B 2.36B 1.77B 1.67B 1.66B 1.52B 1.89B 1.31B
Maintenance CapEx
-1.11B -1.03B -1.56B -1.98B -1.48B -1.87B -1.46B -1.05B -736.32M -428.83M -352.54M
Growth CapEx
-69.25M -100.99M -105.27M -112.58M -138.35M -183.13M -406M -580.85M -531.68M -455.17M -220.46M
Owner Earnings
6.4B 5.94B 5.09B 4.37B 4.43B 3.84B 3.89B 4.39B 3.58B 3.29B 2.3B

© 2026 bestshares.com. All rights reserved.