Larimar Therapeutics Inc. logo

Larimar Therapeutics Inc.

LRMR | NASDAQ
Chart Builder DCF Calculator
$3.88
+$0.05 (+1.31%)
Sep 22, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-32.78M -29.61M -62.5M -47.71M -26.18M -29.28M -28.82M -15.5M -21.63M -14.65M -12.99M -9.06M -8.37M -6.53M -9.43M -8.32M -8.67M -8.94M -9.13M -16.81M -12.61M -12.09M
Depreciation & Amortization
62K 64K 87K 88K 87K 88K 77K 74K 87K 80K 81K 76K 76K 78K 78K 77K 81K 82K 88K 88K 77K 73K
Stock-Based Compensation
2.15M 1.98M 1.56M 1.79M 1.83M 1.83M 2.41M 1.96M 2.3M 2.13M 1.92M 1.82M 2.04M 1.83M 1.64M 1.67M 1.68M 1.64M 1.48M 1.46M 1.35M 1.18M
Other Working Capital
-11.93M -19.8M 28.4M 10.58M 3.55M 1.78M 5.02M -8.1M 5.74M 2.37M 1.78M 127K -2.71M -1.31M 869K 431K 1.32M -964K -253K 2.47M 2.43M -930K
Other Non-Cash Items
-976K -165K -236K -394K -534K -815K -1.24M -1.76M -1.82M -626K 896K -572K -27K -640K -754K -76K -3K -5K -2K -7K -1K -5K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.55M n/a -29K n/a n/a n/a n/a 5K n/a n/a n/a n/a
Change in Working Capital
-12.48M -16.88M 22.56M 17.48M 5.42M 1.63M 5.76M -9.32M 7.07M 2.66M 2.31M -1.46M -1.06M -2.3M 1.79M 775K -572K -307K -350K 3.06M 401K -366K
Operating Cash Flow
-44.03M -44.61M -38.53M -28.75M -19.38M -26.54M -21.82M -24.55M -13.99M -10.41M -9.34M -9.2M -7.37M -7.55M -6.67M -5.88M -7.49M -7.53M -7.92M -12.2M -10.78M -11.21M
Capital Expenditures
-130K n/a n/a -23K -19K -49K -179K -62K -274K n/a -164K n/a n/a n/a n/a n/a -100K n/a -9K -293K -31K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.47K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-63.28M n/a n/a -3.46M -27.64M -52.5M -38.62M -22.67M -81.72M -84.86M -34.97M -56.42M -9.85M n/a -71.98M -26.38M -35.24M n/a -1K -6.5M n/a -1.75M
Sales Maturities Of Investments
22.5M 29M 34M 36.5M 46.5M 67M 58M 50M 18.5M 16.5M 32.5M 9.99M 9K 92.25M 19.75M 23M n/a n/a 6.5M n/a 19.25M 7M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.47K n/a -9.84K 92.25K -52.23K n/a -35.24K n/a 6.5K -6.5K 19.25K 5.25K
Investing Cash Flow
-40.91M 29M 34M 33.02M 18.84M 14.45M 19.2M 27.27M -63.49M -68.36M -2.63M -46.43M -9.84M 92.25M -52.23M -3.38M -35.34M n/a 6.49M -6.79M 19.22M 5.25M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 11K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-435K 108.12M -201K 65.29M n/a n/a 36K 30K -334K 162.15M n/a 30K n/a n/a -316K 75.57M n/a n/a n/a 19.89M n/a n/a
Net Cash Flow
-85.38M 92.5M -4.73M 69.55M -539K -12.09M -2.58M 2.76M -77.81M 83.38M -11.97M -55.6M -17.2M 84.7M -59.22M 66.31M -42.83M -7.53M -1.43M 895K 8.44M -5.96M
Free Cash Flow
-44.16M -44.61M -38.53M -28.78M -19.4M -26.59M -21.99M -24.61M -14.26M -10.41M -9.51M -9.2M -7.37M -7.55M -6.67M -5.88M -7.59M -7.53M -7.93M -12.49M -10.81M -11.21M
Adj. Free Cash Flow
-46.31M -46.59M -40.08M -30.56M -21.23M -28.42M -24.4M -26.57M -16.56M -12.54M -11.43M -11.02M -9.41M -9.38M -8.32M -7.54M -9.26M -9.17M -9.41M -13.96M -12.16M -12.39M
Maintenance CapEx
-62K n/a n/a -23K -19K -49K -77K -62K -87K n/a -81K n/a n/a n/a n/a n/a -81K n/a -9K -88K -31K n/a
Growth CapEx
-68K n/a n/a n/a n/a n/a -102K n/a -187K n/a -83K n/a n/a n/a n/a n/a -19K n/a n/a -205K n/a n/a
Owner Earnings
-44.09M -44.61M -38.53M -28.78M -19.4M -26.59M -21.89M -24.61M -14.08M -10.41M -9.42M -9.2M -7.37M -7.55M -6.67M -5.88M -7.57M -7.53M -7.93M -12.29M -10.81M -11.21M

© 2026 bestshares.com. All rights reserved.