L'Oréal S.A. logo

L'Oréal S.A.

LRLCY | OTC
Chart Builder DCF Calculator
$87.92
+$1.41 (+1.63%)
Sep 24, 2026, 1:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
3.37B 2.75B 3.66B 2.83B 3.36B 2.48B 3.22B 2.23B 2.36B 1.74B 1.82B
Depreciation & Amortization
791.9M 828M 758.7M 752.4M 677.3M 761.9M 712.3M 760.6M 910.3M 823.7M 793.2M
Stock-Based Compensation
138.2M 103.7M 135.4M 87.2M 81.3M 82.2M 86.8M 79.3M 75.9M 62.4M 67.3M
Other Working Capital
-860.9M 2.07B -1.75B 1.75B -1.56B 1.93B -1.85B 456.7M -675.1M 855.9M -889.2M
Other Non-Cash Items
69.9M 392.6M -35.7M 185.7M 265.7M 423.6M -139.4M 1.32B 15.6M 767.6M 1.9M
Deferred Income Tax
n/a n/a n/a -90.3M -5M -39.2M -57.3M n/a -28.3M 6.2M -16.3M
Change in Working Capital
-860.9M 1.44B -1.75B 1.02B -1.56B 590.6M -1.85B -323.7M -675.1M 1.27B -889.2M
Operating Cash Flow
3.51B 5.52B 2.77B 4.78B 2.82B 4.3B 1.98B 4.07B 2.66B 4.67B 1.78B
Capital Expenditures
-765.8M -860.6M -781.1M -764.5M -724.1M -705M -638.3M -552.1M -523.1M -467.6M -504.8M
Cash Acquisitions
-738.6M -10.9M -137.7M -2.34B -159.4M -736.7M -10.2M -294.4M -161.3M -302.4M -1.32B
Purchase of Investments
n/a n/a -32.1M -128.8M -41.9M -88.6M -54.2M -93.4M -23.9M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.6M 6.6M
Other Investing Acitivies
2.88B -1.88B n/a 11.2M 1.7M 5.6M 3.6M 2M 12.5M -66.5M 18.7M
Investing Cash Flow
1.37B -2.75B -950.9M -3.22B -923.7M -1.52B -699.1M -937.9M -695.8M -843.1M -1.8B
Debt Repayment
731.6M n/a -83.8M n/a 1.77B n/a 2.78B n/a -200.9M n/a -219.7M
Common Stock Repurchased
-501.6M -497.5M n/a -503.3M n/a -502.3M n/a -8.96B -1.1B n/a -1.54B
Dividend Paid
-3.84B -9M -3.61B -27.4M -3.4B -48.7M -2.64B -30.1M -2.32B -2.11B -82.6M
Other Financial Acitivies
-457.6M -902.5M 313.6M -1.68B 2.22B -2.56B -1.22B 3.72B 32.4M -1.82B 1.54B
Financial Cash Flow
-4.07B -1.41B -3.38B -2.21B 594.2M -3B -1.08B -5.27B -3.6B -3.83B 1.24B
Net Cash Flow
4.82B -2.73B 2.73B -708.8M 2.38B -369.7M 273.6M -2.11B -1.58B -35.7M 1.16B
Free Cash Flow
2.74B 4.66B 1.99B 4.02B 2.1B 3.6B 1.34B 3.52B 2.14B 4.21B 1.27B
Adj. Free Cash Flow
2.6B 4.55B 1.85B 3.93B 2.02B 3.52B 1.25B 3.44B 2.06B 4.14B 1.21B
Maintenance CapEx
-765.8M -749.57M -554.43M -659.32M -398.91M -284.03M -162.31M -219.35M -198.81M -467.6M -504.8M
Growth CapEx
n/a -111.03M -226.67M -105.18M -325.19M -420.97M -475.99M -332.75M -324.29M n/a n/a
Owner Earnings
2.74B 4.77B 2.21B 4.12B 2.42B 4.02B 1.81B 3.85B 2.46B 4.21B 1.27B

© 2026 bestshares.com. All rights reserved.