L'Oréal S.A. logo

L'Oréal S.A.

LRLCF | OTC
Chart Builder DCF Calculator
$431.40
-$6.80 (-1.55%)
At close: Sep 23, 2026, 2:16 PM ET
$439.76
+$8.36 (+1.94%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
6.3B 4.44B 4.44B 6.41B 6.48B 6.18B 5.84B 5.71B 5.46B 4.6B 4.1B
Depreciation & Amortization
2.01B 1.41B 1.49B 1.86B 1.51B 1.43B 1.44B 1.47B 1.47B 1.46B 1.52B
Stock-Based Compensation
n/a 69.1M 172.8M 239.1M 179M 124.9M 163.5M 169M 166.1M 155.2M 138.3M
Other Working Capital
237.38M 757.4M 1.72B 401.3M 142.8M 332M 617M 323.8M -1.39B -218.4M 180.8M
Other Non-Cash Items
259.05M 106.48M 80.15M 9.5M -35.5M 1.7B 3.48B 3.15B 3.09B 3.42B 3.83B
Deferred Income Tax
173.67M 119.76M n/a n/a n/a -5M -44.2M -96.5M 54.6M 83.6M -22.1M
Change in Working Capital
237.38M 757.4M 1.09B -226.6M -584.1M -394.9M -718.1M -1.01B -1.09B 88M 943.3M
Operating Cash Flow
8.98B 6.9B 7.27B 8.29B 7.55B 7.6B 7.12B 6.28B 6.04B 6.73B 7.33B
Capital Expenditures
-1.44B -1.11B -1.24B -1.64B -1.55B -1.49B -1.43B -1.34B -1.19B -1.08B -990.7M
Cash Acquisitions
-5.72B -2.07B -380.2M -148.9M -2.46B -2.48B -888.8M -737.7M -299M -441.2M -451.2M
Purchase of Investments
-4.22B n/a n/a n/a -128.8M -170.7M -130.5M -142.8M -147.6M -117.3M -90.4M
Sales Maturities Of Investments
-367.86M -367.86M n/a n/a n/a 199.6M 1.02B 880.6M 60.8M n/a -6.6M
Other Investing Acitivies
199.92K 1.44B -442.7M -1.44B 326.05M -157.8M -123.3M -133.7M -142M -102.8M -76.6M
Investing Cash Flow
-11.75B -2.11B -2.07B -3.23B -3.7B -4.14B -2.45B -2.22B -1.64B -1.63B -1.54B
Debt Repayment
6.85B 3.51B 420.63M -254.4M -1.7B 162.51M -714.25M 292.55M 7.23B 4.25B -200.9M
Common Stock Repurchased
-500.55M -250.7M -748.3M -497.5M -503.3M -503.3M -502.3M -502.3M -8.96B -10.06B -1.1B
Dividend Paid
-4B -2B -1.93B -3.61B -3.63B -3.43B -3.45B -2.69B -2.67B -2.35B -4.43B
Other Financial Acitivies
-438.99M -87.42M -664.8M 1.2B 323.55M 540M -234.1M -3.67B 2.5B 3.75B -1.69B
Financial Cash Flow
1.98B 651.64M -3.44B -3.1B -3.9B -1.61B -2.41B -4.08B -6.35B -8.86B -7.42B
Net Cash Flow
-1.06B 6.51B 2.81B 4.05B 2.02B 1.67B 2.01B -96.1M -1.84B -3.69B -1.62B
Free Cash Flow
7.54B 5.79B 6.03B 6.64B 6.01B 6.12B 5.7B 4.94B 4.85B 5.65B 6.34B
Adj. Free Cash Flow
7.54B 5.72B 5.86B 6.41B 5.83B 5.99B 5.53B 4.77B 4.69B 5.5B 6.21B
Maintenance CapEx
-2.5B -2.34B -2.29B -2.36B -1.9B -1.51B -1.07B -874.9M -1.06B -1.4B -1.63B
Growth CapEx
-192.11M -418.78M -494.18M -768.06M -1.08B -1.32B -1.55B -1.54B -1.12B -650.64M -541.44M
Owner Earnings
13.76B 12.85B 12.53B 13.53B 12.78B 12.37B 12.1B 12.13B 12.32B 11.78B 11.26B

© 2026 bestshares.com. All rights reserved.