Lovesac logo

Lovesac

LOVE | NASDAQ
Chart Builder DCF Calculator
$13.56
+$0.06 (+0.44%)
At close: Sep 21, 2026, 4:00 PM ET
$13.58
+$0.02 (+0.15%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$197.62M
Enterprise Value
$320.72M
Beta
2.03
Average Volume
193.22K
Shares Outstanding (Diluted)
14.65M
Shares Change YoY
0.19%
Institutional Ownership
99.21%
Exchange
NASDAQ
ISIN
US54738L1098

Price Performance

Price Change 1M
-15.7%
Price Change 3M
-7.1%
Price Change 6M
20.1%
Price Change YTD
-6.1%
Price Change 1Y
-24.2%
Price Change 3Y
-31.6%
Price Change 5Y
-82.0%
1M CAGR (ann.)
-21.6%
1Y CAGR (ann.)
-25.3%
5Y CAGR (ann.)
-27.5%
All-Time CAGR
-6.8%

Valuation

PE Ratio
11.11
Forward PE
12.17
PEG Ratio
0.22
Forward PEG
-0.43
PS Ratio
0.28
Forward PS
0.30
PB Ratio
0.95
P/FCF Ratio
4.44
P/Adj. FCF Ratio
4.63
P/OCF Ratio
2.96
EV/Sales
0.46
EV/EBIT
13.22
EV/EBITDA
7.94
EV/FCF
7.18
Earnings Yield
9.0%
FCF Yield
22.5%
Adj. FCF Yield
21.6%

Financial Health

Net Debt
$122.22M
Total Debt
$191.02M
Cash & Short-Term Investments
$68.8M
Total Assets
$538.96M
Current Ratio
1.47
Quick Ratio
0.67
Debt / Equity Ratio
0.91
Debt / EBITDA
4.73
Debt / FCF
4.27
OCF / Debt
0.35
Interest Coverage
0.00
Altman Z-Score
2.01
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
58.2%
Operating Profit Margin
3.3%
EBITDA Margin
5.8%
Net Profit Margin
2.6%
FCF Margin
6.4%
Adj. FCF Margin
6.1%
SBC / Revenue
0.3%
SBC Impact (per share)
-4.1%

Returns

Return on Assets
3.3%
Return on Equity
8.7%
Return on Invested Capital
5.7%
Return on Capital Employed
6.0%
Return on Tangible Assets
3.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.4%
Revenue CAGR 5Y
12.3%
Revenue CAGR 10Y
36.7%
EPS CAGR 3Y
8.7%
EPS CAGR 5Y
-11.0%
EPS CAGR 10Y
101.8%
FCF CAGR 3Y
3.0%
FCF CAGR 5Y
19.8%
FCF CAGR 10Y
300.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
11
EPS Growth Next 3Y
0.8%
Revenue Growth Next 3Y
6.5%
Earnings Date
Dec 9, 2026
EPS Estimate (next Q)
-$0.66
EPS Growth Est (next Q)
-8.3%
Revenue Est (next Q)
$144.87M
Revenue Growth Est (next Q)
-3.5%

Fair Value Estimates

Graham Number
$19.83
Graham Upside
46.2%
Lynch Fair Value
$6.10
Lynch Upside
-55.0%
Price Target
$20.67
Price Target Upside
52.4%

Cash Flow

Operating Cash Flow
$67.11M
Free Cash Flow
$44.7M
Adj. Free Cash Flow
$42.85M
FCF Per Share
$3.05
OCF Per Share
$4.58
OCF/S Ratio
9.6%

Income Statement

Revenue
$697.65M
Gross Profit
$410.48M
Operating Income
$22.71M
EBITDA
$40.4M
Net Income
$27.34M
EPS (Diluted)
$1.22
Revenue / Employee
$367.19K
Profit / Employee
$14.39K
Employees
1,900

© 2026 bestshares.com. All rights reserved.